XML 15 R3.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Cash and due from banks:    
Noninterest bearing deposits and cash $ 5,182 $ 3,264
Interest bearing deposits 33,311 43,781
Total cash and cash equivalents 38,493 47,045
Investment securities:    
Available-for-sale securities, at fair value 84,520 94,341
Other investments, at cost 4,450 4,450
Total investment securities 88,970 98,791
Federal Reserve Bank stock, at cost 2,627 2,843
Federal Home Loan Bank stock, at cost 3,874 4,184
Loans receivable (net of allowance for loan and lease losses: 2022: $10,310 and 2021: $9,905) 838,006 729,583
Loans held for sale 5,211 3,129
Accrued interest and dividends receivable 7,267 5,822
Premises and equipment, net 30,641 31,500
Deferred tax asset 15,527 12,146
Goodwill 1,107 1,107
Core deposit intangible, net 249 296
Other assets 11,387 12,035
Total assets 1,043,359 948,481
Deposits:    
Noninterest bearing deposits 269,636 226,713
Interest bearing deposits 590,810 521,849
Total deposits 860,446 748,562
Federal Home Loan Bank and correspondent bank borrowings 85,000 90,000
Senior notes, net 11,640 12,000
Subordinated debt, net 9,840 9,811
Junior subordinated debt owed to unconsolidated trust, net 8,128 8,119
Note payable 585 791
Advances from borrowers for taxes and insurance 886 1,101
Accrued expenses and other liabilities 7,251 10,753
Total liabilities 983,776 881,137
Commitments and Contingencies
Shareholders' equity    
Preferred stock, no par value; 1,000,000 shares authorized, no shares issued and outstanding 0 0
Common stock, $.01 par value, 100,000,000 shares authorized; As of December 31, 2022: 4,038,927 shares issued; 3,965,186 shares outstanding; As of December 31, 2021: 4,030,233 shares issued; 3,956,492 shares outstanding; 106,565 106,479
Accumulated deficit (31,337) (37,498)
Accumulated other comprehensive loss (15,645) (1,637)
Total shareholders' equity 59,583 67,344
Total liabilities and shareholders' equity $ 1,043,359 $ 948,481