XML 42 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Note 21 - Fair Value and Interest Rate Risk
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Fair Value Disclosures [Text Block]
Note
21.
    Fair Value and Interest Rate Risk
 
Patriot measures the carrying value of certain financial assets and liabilities at fair value, as required by its policies as a financial institution and by US GAAP. The carrying values of certain assets and liabilities are measured at fair value on a recurring basis, such as available-for-sale securities; while other assets and liabilities are measured at fair value on a non-recurring basis due to external factors requiring management's judgment to estimate potential losses of value resulting in asset impairments or the establishment of valuation reserves. Measuring assets and liabilities at fair value
may
result in fluctuations to carrying value that have a significant impact on the results of operations or other comprehensive income for the period and period over period.
 
Following is a detailed summary of the guidance provided by US GAAP regarding the application of fair value measurements and Patriot's application thereof. Additionally, the following information includes detailed summaries of the effects fair value measurements have on the carrying amounts of asset and liabilities presented in the consolidated financial statements.
 
The objective of fair value measurement is to value an asset that
may
be sold or a liability that
may
be transferred at the estimated value which might be obtained in a transaction between unrelated parties under current market conditions. US GAAP establishes a framework for measuring assets and liabilities at fair value, as well as certain financial instruments classified in equity. The framework provides a fair value hierarchy, which prioritizes quoted prices in active markets for identical assets and liabilities and minimizes unobservable inputs, which are inputs for which market data are
not
available and that are developed by management using the best information available to develop assumptions about the value market participants might place on the asset to be sold or liability to be transferred.
 
The
three
levels of the fair value hierarchy consist of:
 
Level
1
Unadjusted quoted market prices for identical assets or liabilities in active markets that the entity has the ability to access at the measurement date (such as active exchange-traded equity securities and certain U.S. and government agency debt securities).
   
Level
2
Observable inputs other than quoted prices included in Level
1,
such as:
  -   Quoted prices for similar assets or liabilities in active markets (such as U.S. agency and government sponsored mortgage-backed securities)
  -   Quoted prices for identical or similar assets or liabilities in less active markets (such as certain U.S. and government agency debt securities, and corporate and municipal debt securities that trade infrequently)
  -   Other inputs that are observable for substantially the full term of the asset or liability (i.e. interest rates, yield curves, prepayment speeds, default rates, etc.).
   
Level
3
Valuation techniques that require unobservable inputs that are supported by little or
no
market activity and are significant to the fair value measurement of the asset or liability (such as pricing and discounted cash flow models that typically reflect management's estimates of the assumptions a market participant would use in pricing the asset or liability).
 
A description of the valuation methodologies used for assets and liabilities recorded at fair value, and for estimating fair value for financial and non-financial instruments
not
recorded at fair value, is set forth below.
 
Cash and due from banks and accrued interest receivable and payable
The carrying amount is a reasonable estimate of fair value and accordingly these are classified as Level
1.
These financial instruments are
not
recorded at fair value on a recurring basis.
 
Available-for-sale securities
The fair value of securities available-for-sale (carried at fair value) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level
1
), or matrix pricing (Level
2
), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities, but rather by relying on the securities' relationship to other benchmark quoted prices, or using unobservable inputs employing various techniques and assumptions (Level
3
).
 
Other Investments
The Bank's investment portfolio includes the Solomon Hess SBA Loan Fund, which is utilized by the Bank to satisfy its Community Reinvestment Act (“CRA”) lending requirements. As this fund operates as a private fund, shares in the fund are
not
publicly traded but
may
be redeemed with
60
days' notice at cost. For that reason, the carrying amount was considered comparable to fair value at both
December 
31,
 
2020
and
2019.
 
Federal Reserve Bank Stock and Federal Home Loan Bank Stock
Shares in the FRB and FHLB are purchased and redeemed based upon their
$100
par value. The stocks are non-marketable equity securities, and as such, are considered restricted securities that are carried at cost.
 
Loans
The fair value of loans are estimated by discounting the future cash flows using the rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. We refined our methodology to estimate the fair value of our loan portfolio using an exit price notion. The exit price notion requires determination of the price at which willing market participants would transact at the measurement date under current market conditions depending on facts and circumstances, such as origination rates, credit risk, transaction costs, liquidity, national and regional market trends and other adjustments, utilizing publicly available rates and indices. The application of an exit price notion requires the use of significant judgment.
 
Loans Held for Sale
The fair value of loans held for sale is estimated by using a market approach that includes prices for loans sold awaiting settlement and other observable inputs. The Company has determined that the inputs used to value the loans held for sale fall within Level
2
of the fair value hierarchy.
 
SBA Servicing Asset
Servicing assets do
not
trade in an active, open market with readily observable prices. The Company estimates the fair value of servicing assets using discounted cash flow models incorporating numerous assumptions from the perspective of a market participant including market discount rates and prepayment speeds. Due to the significant unobservable input related to the servicing rights, the SBA servicing asset is classified within Level
3
of the valuation hierarchy.
 
Other Real Estate Owned
The fair value of OREO the Bank
may
obtain is based on current appraised property value less estimated costs to sell. When fair value is based on unadjusted current appraised value, OREO is classified within Level 
2
of the fair value hierarchy. Patriot classifies OREO within Level
3
of the fair value hierarchy when unobservable inputs are used to determine adjustments to appraised values. Patriot does
not
record OREO at fair value on a recurring basis, but rather initially records OREO at fair value on a non-recurring basis and then monitors property and market conditions that
may
indicate a change in value is warranted.
 
Derivative Asset (Liability) - Interest Rate Swaps
The valuation of the Company's interest rate swaps is obtained from a
third
-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves. The Company has determined that the inputs used to value its interest rate derivatives fall within Level
2
of the fair value hierarchy.
 
Deposits
The fair value of demand deposits, regular savings and certain money market deposits is the amount payable on demand at the reporting date.
 
The fair value of certificates of deposit and other time deposits is estimated using a discounted cash flow calculation that applies interest rates currently being offered for deposits of similar remaining maturities, estimated using local market data, to a schedule of aggregated expected maturities on such deposits. Patriot does
not
record deposits at fair value on a recurring basis.
 
Senior Notes, Subordinated Notes, Junior Subordinated Debt and Note Payable
Patriot does
not
record senior notes at fair value on a recurring basis. The fair value of the senior notes was estimated by discounting future cash flows at rates at which similar notes would be made. The carrying value is considered comparable to fair value.
 
Patriot does
not
record subordinated notes issued in
June 2018
at fair value on a recurring basis. The fair value of the subordinated notes was estimated by discounting future cash flows at rates at which similar notes would be made. The carrying value is considered comparable to fair value.
 
Patriot does
not
record junior subordinated debt at fair value on a recurring basis. Junior subordinated debt reprices quarterly, as a result, the carrying amount is considered a reasonable estimate of fair value.
 
The Company considers its own credit worthiness in determining the fair value of its Senior Notes, Subordinated Notes, Notes Payable and Junior Subordinated Debt.
 
Federal Home Loan Bank Borrowings
The fair value of FHLB advances is estimated using a discounted cash flow calculation that applies current FHLB interest rates for advances of similar maturity to a schedule of maturities of such advances. Patriot does
not
record FHLB advances at fair value on a recurring basis.
 
Contingent Consideration Liability
The Company estimates the fair value of the contingent consideration liability by using a discounted cash flow model of future contingent payments based on interest income related to the acquired PCI loans. The estimated fair value of the contingent consideration liability is reviewed on a quarterly basis and any valuation adjustments resulting from a change of estimated future contingent payments based on interest income of the acquired PCI loans affecting the contingent consideration liability will be recorded through noninterest expense. Due to the significant unobservable input related to the interest income, the contingent consideration liability is classified within Level
3
of the valuation hierarchy. An increase in the interest income
may
result in a higher fair value of the contingent consideration liability. Alternatively, a decrease in the interest income
may
result in a lower estimated fair value of the contingent consideration liability.
 
Off-balance-sheet financial instruments
Off-balance-sheet financial instruments are based on interest rate changes and fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties' credit standing. The off-balance-sheet financial instruments (i.e., commitments to extend credit) are insignificant and are
not
recorded on a recurring basis.
 
The following table provides a comparison of the carrying amounts and estimated fair values of Patriot's financial assets and liabilities as of
December 
31,
 
2020
and
2019:
 
(In thousands)
   
December 31, 2020
   
December 31, 2019
 
 
Value

Hierarchy
 
Carrying

Amount
   
Estimated

Fair Value
   
Carrying

Amount
   
Estimated

Fair Value
 
Financial Assets:
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and noninterest bearing balances due from banks
Level 1
  $
3,006
    $
3,006
    $
2,693
    $
2,693
 
Interest-bearing deposits due from banks
Level 1
   
31,630
     
31,630
     
36,711
     
36,711
 
Available-for-sale securities
Level 2
   
49,262
     
49,262
     
48,317
     
48,317
 
Other investments
Level 2
   
4,450
     
4,450
     
4,450
     
4,450
 
Federal Reserve Bank stock
Level 2
   
2,783
     
2,783
     
2,897
     
2,897
 
Federal Home Loan Bank stock
Level 2
   
4,503
     
4,503
     
4,477
     
4,477
 
Loans receivable, net
Level 3
   
719,596
     
716,822
     
802,049
     
793,559
 
Loans held for sale
Level 2
   
1,217
     
1,343
     
15,282
     
16,733
 
SBA servicing assets
Level 3
   
316
     
375
     
201
     
280
 
Other real estate owned
Level 2
   
1,906
     
1,906
     
2,400
     
2,400
 
Accrued interest receivable
Level 2
   
6,620
     
6,620
     
3,603
     
3,603
 
Interest rate swap receivable
Level 2
   
1,187
     
1,187
     
694
     
694
 
                                   
Financial assets, total
  $
826,476
    $
823,887
    $
923,774
    $
916,814
 
                                   
Financial Liabilities:
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
Level 2
  $
158,676
    $
158,676
    $
88,135
    $
88,135
 
Savings deposits
Level 2
   
98,635
     
98,635
     
64,020
     
64,020
 
Money market deposits
Level 2
   
146,389
     
146,389
     
99,115
     
99,115
 
NOW accounts
Level 2
   
30,529
     
30,529
     
26,864
     
26,864
 
Time deposits
Level 2
   
210,140
     
210,882
     
261,492
     
261,914
 
Brokered deposits
Level 1
   
41,287
     
41,643
     
229,909
     
230,073
 
FHLB borrowings
Level 2
   
90,000
     
97,293
     
100,000
     
103,962
 
Senior notes
Level 2
   
11,927
     
12,028
     
11,853
     
11,722
 
Subordinated debt
Level 2
   
9,782
     
10,125
     
9,752
     
9,747
 
Junior subordinated debt owed to unconsolidated trust
Level 2
   
8,110
     
8,110
     
8,102
     
8,102
 
Note payable
Level 3
   
994
     
997
     
1,193
     
1,129
 
Accrued interest payable
Level 2
   
572
     
572
     
1,971
     
1,971
 
Contingent consideration liability
Level 3
   
-
     
-
     
86
     
86
 
Interest rate swap liability
Level 2
   
1,187
     
1,187
     
694
     
694
 
                                   
Financial liabilities, total
  $
808,228
    $
817,066
    $
903,186
    $
907,534
 
 
The carrying amount of cash and noninterest bearing balances due from banks, interest-bearing deposits due from banks, and demand deposits approximates fair value, due to the short-term nature and high turnover of these balances. These amounts are included in the table above for informational purposes.
 
In the normal course of its operations, Patriot assumes interest rate risk (i.e., the risk that general interest rate levels will fluctuate). As a result, the fair value of Patriot's financial assets and liabilities are affected when interest market rates change, which change
may
be either favorable or unfavorable. Management attempts to mitigate interest rate risk by matching the maturities of its financial assets and liabilities. However, borrowers with fixed rate obligations are less likely to prepay their obligations in a rising interest rate environment and more likely to prepay their obligations in a falling interest rate environment. Conversely, depositors receiving fixed rates are more likely to withdraw funds before maturity in a rising interest rate environment and less likely to do so in a falling interest rate environment. Management monitors market rates of interest and the maturities of its financial assets and financial liabilities, adjusting the terms of new loans and deposits in an attempt to minimize interest rate risk. Additionally, management mitigates its overall interest rate risk through its available funds investment strategy.
 
The following tables detail the financial assets measured at fair value on a recurring basis and the valuation techniques utilized relative to the fair value hierarchy, as of
December 
31,
 
2020
and
2019.
 
(In thousands)
 
Quoted Prices in

Active Markets for

Identical Assets

(Level 1)
   
Significant
Observable Inputs

(Level 2)
   
Significant
Unobservable Inputs

(Level 3)
   
Total
 
December 31, 2020:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U. S. Government agency mortgage-backed securities
  $
-
    $
16,833
    $
-
    $
16,833
 
Corporate bonds
   
-
     
17,290
     
-
     
17,290
 
Subordinated notes
   
-
     
9,005
     
-
     
9,005
 
SBA loan pools
   
-
     
5,567
     
-
     
5,567
 
Municipal bonds
   
-
     
567
     
-
     
567
 
                                 
Available-for-sale securities
  $
-
    $
49,262
    $
-
    $
49,262
 
                                 
Interest rate swap receivable
  $
-
    $
1,187
    $
-
    $
1,187
 
                                 
Interest rate swap liability
  $
-
    $
1,187
    $
-
    $
1,187
 
                                 
December 31, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U. S. Government agency mortgage-backed securities
  $
-
    $
16,685
    $
-
    $
16,685
 
Corporate bonds
   
-
     
17,313
     
-
     
17,313
 
Subordinated notes
   
-
     
9,204
     
-
     
9,204
 
SBA loan pools
   
-
     
5,115
     
-
     
5,115
 
Available-for-sale securities
  $
-
    $
48,317
    $
-
    $
48,317
 
                                 
Impaired PCI Loans, net
  $
-
    $
-
    $
176
    $
176
 
                                 
Contingent consideration liability
  $
-
    $
-
    $
86
    $
86
 
                                 
Interest rate swap receivable
  $
-
    $
694
    $
-
    $
694
 
                                 
Interest rate swap liability
  $
-
    $
694
    $
-
    $
694
 
 
Patriot measures certain financial assets and financial liabilities at fair value on a non-recurring basis. When circumstances dictate (e.g., impairment of long-lived assets, other than temporary impairment of collateral value), the carrying values of such financial assets and financial liabilities are adjusted to fair value or fair value less costs to sell, as
may
be appropriate.
 
During the year ended
December 
31,
 
2020
and
2019,
the Company had
no
transfers into or out of Levels
1,
2
or
3.
 
The table below presents the valuation methodology and unobservable inputs for level
3
assets measured at fair value on a non-recurring basis as of
December 
31,
 
2020
and
2019:
 
(In thousands)
 
Fair Value
 
Valuation
Methodology
 
Unobservable Inputs
 
Range of Inputs
 
December 31, 2020:
 
 
 
 
       
 
 
 
 
Impaired loans, net
  $
22,971
 
Real Estate Appraisals
 
Discount for appraisal type
 
5.8%
-
20%
 
                         
Other Real Estate Owned
   
1,906
 
Real Estate Appraisals
 
Discount for appraisal type
 
 
5.84%
 
 
                         
SBA servicing assets
   
375
 
Discounted Cash Flows
 
Market discount rates
 
14.73%
-
14.90%
 
                         
December 31, 2019:
 
 
 
 
       
 
 
 
 
Impaired loans, net
  $
18,132
 
Real Estate Appraisals
 
Discount for appraisal type
 
8%
-
20%
 
                         
Other Real Estate Owned
   
2,400
 
Real Estate Appraisals
 
Discount for appraisal type
 
 
12%
 
 
                         
SBA servicing assets
   
280
 
Discounted Cash Flows
 
Market discount rates
 
14.73%
-
14.90%
 
 
Patriot discloses fair value information about financial instruments, whether or
not
recognized in the consolidated balance sheets, for which it is practicable to estimate that value. Certain financial instruments are excluded from disclosure requirements and, accordingly, the aggregate fair value amounts presented do
not
necessarily represent the complete underlying value of financial instruments included in the consolidated financial statements.
 
The estimated fair value amounts have been measured as of
December 
31,
 
2020
and
2019
and have
not
been reevaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of the financial instruments measured
may
be different than if they had been subsequently valued.
 
The information presented should
not
be interpreted as an estimate of the total fair value of Patriot's assets and liabilities, since only a portion of Patriot's assets and liabilities are required to be measured at fair value for financial reporting purposes. Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between Patriot's fair value disclosures and those of other bank holding companies
may
not
be meaningful.