XML 67 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest and Dividend Income      
Interest and fees on loans $ 40,568,000 $ 37,546,000 $ 31,270,000
Interest on investment securities 1,667,000 1,306,000 982,000
Dividends on investment securities 453,000 490,000 383,000
Other interest income 956,000 1,033,000 214,000
Total interest and dividend income 43,644,000 40,375,000 32,849,000
Interest Expense      
Interest on deposits 13,985,000 9,024,000 4,948,000
Interest on Federal Home Loan Bank borrowings 2,175,000 1,634,000 702,000
Interest on senior debt 915,000 915,000 915,000
Interest on subordinated debt 1,118,000 767,000 360,000
Interest on note payable and other 25,000 38,000 31,000
Total interest expense 18,218,000 12,378,000 6,956,000
Net interest income 25,426,000 27,997,000 25,893,000
Provision (Credit) for Loan Losses 4,971,000 1,303,000 (857,000)
Net interest income after provision for loan losses 20,455,000 26,694,000 26,750,000
Non-interest Income      
Loan application, inspection and processing fees 113,000 51,000 73,000
Deposit fees and service charges 492,000 524,000 590,000
Gains on sales of loans 891,000 162,000 4,000
Rental income 589,000 413,000 399,000
Other income 398,000 477,000 378,000
Total non-interest income 2,483,000 1,627,000 1,444,000
Non-interest Expense      
Salaries and benefits 13,681,000 11,741,000 10,915,000
Occupancy and equipment expense 3,521,000 3,159,000 3,133,000
Data processing expense 1,463,000 1,313,000 1,139,000
Professional and other outside services 3,010,000 2,177,000 2,050,000
Project expenses 465,000 2,098,000 640,000
Advertising and promotional expense 380,000 258,000 322,000
Loan administration and processing expense 155,000 93,000 63,000
Regulatory assessments 1,233,000 1,142,000 844,000
Insurance expense, net 136,000 90,000 233,000
Communications, stationary and supplies 518,000 503,000 381,000
Other operating expense 2,092,000 1,661,000 1,452,000
Total non-interest expense 26,654,000 24,235,000 21,172,000
(Loss) Income before income taxes (3,716,000) 4,086,000 7,022,000
(Benefit) Provision for Income Taxes (899,000) 890,000 2,875,000
Net (loss) income $ (2,817,000) $ 3,196,000 $ 4,147,000
Basic (loss) earnings per share (in dollars per share) $ (0.72) $ 0.82 $ 1.06
Diluted (loss) earnings per share (in dollars per share) $ (0.72) $ 0.82 $ 1.06