XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statement of Shareholders’ Deficit - USD ($)
Common Stock
Additional paid-in Capital
Accumulated Other Comprehensive Income/ (Loss)
Accumulated Deficit During Period
Total Deficit Attributable to the Owners of the Company
Non- Controlling Interest
Treasury Stock
Total
Balance at Jun. 30, 2023   $ 4,732,477 $ (500) $ (9,028,110) $ (4,296,133) $ (74,703)   $ (4,370,836)
Balance (in Shares) at Jun. 30, 2023 21,107,018,148              
               
Gain/loss on foreign currency translation     2,778   2,778     2,778
Net loss       (156,377) (156,377) (603)   (156,980)
Balance at Sep. 30, 2023   4,732,477 2,278 (9,184,487) (4,449,732) (75,306)   (4,525,038)
Balance (in Shares) at Sep. 30, 2023 21,107,018,148              
Balance at Jun. 30, 2023   4,732,477 (500) (9,028,110) (4,296,133) (74,703)   (4,370,836)
Balance (in Shares) at Jun. 30, 2023 21,107,018,148              
               
Net loss               (634,833)
Balance at Mar. 31, 2024   5,019,059 (197) (9,659,337) (4,640,475) (78,308)   (4,718,783)
Balance (in Shares) at Mar. 31, 2024 21,136,888,326           52,100,000  
Balance at Jun. 30, 2023   4,732,477 (500) (9,028,110) (4,296,133) (74,703)   (4,370,836)
Balance (in Shares) at Jun. 30, 2023 21,107,018,148              
Balance at Jun. 30, 2024   5,019,059 (1,483) (10,248,681) (5,231,105) (80,494)   $ (5,311,599)
Balance (in Shares) at Jun. 30, 2024 21,136,888,326           52,100,000 21,136,888,326
Balance at Sep. 30, 2023   4,732,477 2,278 (9,184,487) (4,449,732) (75,306)   $ (4,525,038)
Balance (in Shares) at Sep. 30, 2023 21,107,018,148              
               
Issuance of common stock for debt   28,000     28,000     28,000
Issuance of common stock for debt (in Shares) 7,000,000              
Issuance of common stock for compensation   25,956     25,956     25,956
Issuance of common stock for compensation (in Shares) 6,488,867              
Issuance of common stock for cash   100,000     100,000     100,000
Gain/loss on foreign currency translation     (2,841)   (2,841)     (2,841)
Net loss       (248,300) (248,300) (1,045)   (249,345)
Balance at Dec. 31, 2023   4,886,433 (563) (9,432,787) (4,546,917) (76,351)   (4,623,268)
Balance (in Shares) at Dec. 31, 2023 21,120,507,015              
Treasury stock (in Shares) (52,100,000)           52,100,000  
               
Issuance of common stock for debt (in Shares) 62,600,000              
Issuance of common stock for compensation   18,645     18,645     18,645
Issuance of common stock for compensation (in Shares) 5,881,311              
Issuance of common stock for cash   113,981     113,981     113,981
Gain/loss on foreign currency translation     366   366     366
Net loss       (226,550) (226,550) (1,957)   (228,507)
Balance at Mar. 31, 2024   5,019,059 (197) (9,659,337) (4,640,475) (78,308)   (4,718,783)
Balance (in Shares) at Mar. 31, 2024 21,136,888,326           52,100,000  
Balance at Jun. 30, 2024   5,019,059 (1,483) (10,248,681) (5,231,105) (80,494)   $ (5,311,599)
Balance (in Shares) at Jun. 30, 2024 21,136,888,326           52,100,000 21,136,888,326
               
Issuance of common stock for cash   68,000     68,000     $ 68,000
Gain/loss on foreign currency translation     1,295   1,295     1,295
Net loss       (145,404) (145,404) (1,563)   (146,967)
Balance at Sep. 30, 2024   5,087,059 (188) (10,394,085) (5,307,214) (82,057)   (5,389,271)
Balance (in Shares) at Sep. 30, 2024 21,136,888,326           52,100,000  
Balance at Jun. 30, 2024   5,019,059 (1,483) (10,248,681) (5,231,105) (80,494)   $ (5,311,599)
Balance (in Shares) at Jun. 30, 2024 21,136,888,326           52,100,000 21,136,888,326
               
Issuance of common stock for cash (in Shares)               13,823,282
Net loss               $ (499,046)
Balance at Mar. 31, 2025   5,121,175 (2,563) (10,745,604) (5,626,992) (82,617)   $ (5,709,609)
Balance (in Shares) at Mar. 31, 2025 21,150,711,608           52,100,000 21,150,711,608
Balance at Sep. 30, 2024   5,087,059 (188) (10,394,085) (5,307,214) (82,057)   $ (5,389,271)
Balance (in Shares) at Sep. 30, 2024 21,136,888,326           52,100,000  
               
Issuance of common stock for cash   9,116     9,116     9,116
Issuance of common stock for cash (in Shares) 13,823,282              
Gain/loss on foreign currency translation     (2,520)   (2,520)     (2,520)
Net loss       (193,120) (193,120) (582)   (193,702)
Balance at Dec. 31, 2024   5,096,175 (2,708) (10,587,205) (5,493,738) (82,639)   (5,576,377)
Balance (in Shares) at Dec. 31, 2024 21,150,711,608           52,100,000  
Shares reserved for cash   25,000     25,000     25,000
               
Gain/loss on foreign currency translation     145   145     145
Net loss       (158,399) (158,399) 22   (158,377)
Balance at Mar. 31, 2025   $ 5,121,175 $ (2,563) $ (10,745,604) $ (5,626,992) $ (82,617)   $ (5,709,609)
Balance (in Shares) at Mar. 31, 2025 21,150,711,608           52,100,000 21,150,711,608