XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Mar. 31, 2025
Accounting Policies [Abstract]  
Schedule of Subsidiaries

The following table depicts the identity of the Company’s subsidiaries:

 

       Attributable 
   Place of   Equity 
Name of Subsidiary  Incorporation   Interest % 
America Great Health in California   USA    100 
GOF Biotechnologies in California   USA    75 
International Institute of Great Health in California   USA    100 
Nutrature Health LLC in California   USA    100 
Sijinsai in China   CHINA    60 
US-China Mega Beauty Health Industry Development Co., LTD   CHINA    100 
Peptide Life Inc in California   USA    100 
Schedule of Differences between Reported Amount and Reporting Currency Denominated Amount

Below is a table with foreign exchange rates used for translation:

 

   March 31, 
   2025 
Average Nine Months (average rate)    
Chinese Renminbi (RMB)  RMB7.2097 
United States dollar ($)  $1.00 

 

    March 31,  
    2025  
Nine Months Ended (Closing rate)      
Chinese Renminbi (RMB)   RMB 7.2633  
United States dollar ($)   $ 1.00  
Schedule of Consolidated Statement of Cash Flows

Consolidated Statement of Cash Flows

 

   Reclassified 10-Q   Original 10-Q 
   March 31,
2024
   March 31,
2024
 
Cash Flows from Operating Activities        
Adjustments to reconcile net loss to net cash used in operating activities        
Payment of lease and rent  $(50,793)  $- 
Original issue discount on debt   -    126,981 
Stock based compensation   -    44,601 
Changes in operating assets and liabilities          
Right to use asset – net   38,412    - 
Lease liabilities – net   (30,654)   - 
Account payable and accrued expense   40,254    (2,781)
Accrued interest for short term loan   104,751    62,201 
Wage and wage tax payable   (9,940)   1,219 
Other payable   6,820    (3,572)
Income tax payable   766    - 
Net cash used in operating activities from continuing operations   (450,200)   (321,167)
           
Cash Flows from Financing Activities          
Proceeds from issuance of common stock   286,582    115,000 
Proceeds of short term loan   37,475    25,000 
Repayment of short term loan   (28,332)   (23,966)
Interest payment of short term loan   (55,025)   (4,366)
Net cash provided by financing activities   447,486    318,454 
           
Effect of exchange rate change on cash   303    302 
Schedule of Condensed Consolidated Statement of Shareholders’ Deficit

Condensed Consolidated Statement of Shareholders’ Deficit

 

    Preferred Stock   Common Stock   Treasury Stock  

Non-

Controlling

  

Total

Shareholders’

 
    Shares   Amount   Shares   Amount   Shares   Amount   Interest

   Deficit

 
Balance March 31, 2024                                 
Reclassified 10-Q        $       -    21,136,888,326   $-    52,100,000   $-   $(78,308)  $(4,718,783)
Original 10-Q        $-    21,188,988,326   $-    -   $-   $(78,309)  $(4,873,784)
Schedule of Inventories

As of the nine months ended on March 31 2025 and the year ended June 30, 2024, inventories comprised:

 

   March 31,
2025
   June 30,
2024
 
Raw materials  $65,177   $56,435 
Finished goods   51,579    36,106 
Inventory valuation reserve   (9,400)   (9,400)
Subtotal  $107,356   $83,141 
Schedule of Property and Equipment
Machinery and equipment   5 years 
   March 31,
2025
   June 30,
2024
 
Machinery and equipment  $73,943   $73,943 
Accumulated depreciation   (42,131)   (31,040)
Subtotal  $31,812   $42,903