XML 24 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
1.625% Notes
1.625% Notes
Convertible Debt
0% Notes
0% Notes
Convertible Debt
Common Stock
Common Stock
1.625% Notes
Common Stock
0% Notes
Additional Paid-in Capital
Additional Paid-in Capital
Cumulative Effect, Period of Adoption, Adjustment
Additional Paid-in Capital
1.625% Notes
Additional Paid-in Capital
0% Notes
Accumulated Other Comprehensive Loss
Accumulated Earnings
Accumulated Earnings
Cumulative Effect, Period of Adoption, Adjustment
Treasury Stock
Treasury Stock
1.625% Notes
Treasury Stock
0% Notes
Non-Controlling Interest
Beginning Balance (in shares) at Dec. 31, 2021             603,044,079                          
Beginning balance at Dec. 31, 2021 $ 4,604.4 $ (102.0)         $ 6.0     $ 4,633.3 $ (129.1)     $ (40.6) $ 2,435.1 $ 27.1 $ (2,448.4)     $ 19.0
Treasury stock, beginning balance (in shares) at Dec. 31, 2021                                 (170,571,261)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Shares issued pursuant to the ESPP (in shares)             493,484                          
Shares issued pursuant to the ESPP 22.9                 22.9                    
RSUs released and stock grant awards issued (in shares)             3,739,726                          
RSUs released and stock grant awards issued 0.0           $ 0.1     (0.1)                    
Partial settlement (in shares)               611,431                        
Partial settlement     $ (0.3)         $ 0.0       $ (0.3)                
Partial settlement of warrants (in shares)               478,993                        
Partial settlement of warrants     0.0         $ 0.0       0.0                
Partial settlement of bond hedges (in shares)                                   (617,554)    
Partial settlement of bond hedges     0.0                 43.4           $ (43.4)    
Payment of tax withholding for RSUs (in shares)                                 (1,254,030)      
Payment of tax withholding for RSUs (78.1)                               $ (78.1)      
Share-based compensation $ 100.8                 100.8                    
Repurchase of common stock (in shares) (4,000,000.0)                               (3,988,453)      
Repurchase of common stock $ (259.8)                               $ (259.8)      
Dividend to non-controlling shareholder (2.1)                                     (2.1)
Comprehensive income (loss) 1,921.2                         17.4 1,902.2         1.6
Ending Balance (in shares) at Dec. 31, 2022             608,367,713                          
Ending balance at Dec. 31, 2022 6,207.0           $ 6.1     4,670.9       (23.2) 4,364.4   $ (2,829.7)     18.5
Treasury Stock, ending balance (in shares) at Dec. 31, 2022                                 (176,431,298)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Accounting Standards Update [Extensible Enumeration]   Accounting Standards Update 2020-06 [Member]                                    
Debt instrument, interest rate       1.625%                                
Shares issued pursuant to the ESPP (in shares)             387,770                          
Shares issued pursuant to the ESPP 25.7                 25.7                    
RSUs released and stock grant awards issued (in shares)             2,433,671                          
RSUs released and stock grant awards issued 0.0           $ 0.0     0.0                    
Warrants and bond hedges, net         $ (171.5)               $ (171.5)              
Tax impact of warrants and bond hedges, net 92.3                 92.3                    
Partial settlement (in shares)                 794                      
Partial settlement         0.0       $ 0.0       0.0              
Partial settlement (in shares)               5,091,710                        
Partial settlement     0.0         $ 0.1       (0.1)                
Partial settlement of warrants (in shares)               159 179                      
Partial settlement of warrants     0.0         $ 0.0       0.0                
Partial settlement of bond hedges (in shares)                                   (5,091,752) (785)  
Partial settlement of bond hedges     $ 0.0   $ 0.0             $ 472.4 $ 0.1         $ (472.4) $ (0.1)  
Payment of tax withholding for RSUs (in shares)                                 (805,107)      
Payment of tax withholding for RSUs (67.1)                               $ (67.1)      
Share-based compensation $ 121.1                 121.1                    
Repurchase of common stock (in shares) (7,600,000)                               (7,566,628)      
Repurchase of common stock $ (568.1)                               $ (568.1)      
Dividend to non-controlling shareholder (2.4)                                     (2.4)
Comprehensive income (loss) $ 2,163.6                         (22.0) 2,183.7         1.9
Ending Balance (in shares) at Dec. 31, 2023 426,386,426           616,281,996                          
Ending balance at Dec. 31, 2023 $ 7,800.6           $ 6.2     5,210.9       (45.2) 6,548.1   $ (3,937.4)     18.0
Treasury Stock, ending balance (in shares) at Dec. 31, 2023 (189,895,570)                               (189,895,570)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Debt instrument, interest rate       1.625%   0.00%                            
Shares issued pursuant to the ESPP (in shares)             435,407                          
Shares issued pursuant to the ESPP $ 25.2                 25.2                    
RSUs released and stock grant awards issued (in shares)             1,909,867                          
Partial settlement (in shares)                 53                      
Partial settlement of warrants (in shares)               4,028,216 14                      
Payment of tax withholding for RSUs (in shares)                                 (676,539)      
Payment of tax withholding for RSUs (50.8)                               $ (50.8)      
Share-based compensation $ 136.1                 136.1                    
Repurchase of common stock (in shares) (9,100,000)                               (9,128,271)      
Repurchase of common stock $ (652.3)                               $ (652.3)      
Dividend to non-controlling shareholder (1.7)                                     (1.7)
Comprehensive income (loss) $ 1,557.4                         (17.2) 1,572.8         1.8
Ending Balance (in shares) at Dec. 31, 2024 422,955,173           622,655,553                          
Ending balance at Dec. 31, 2024 $ 8,814.5           $ 6.2     $ 5,372.2       $ (62.4) $ 8,120.9   $ (4,640.5)     $ 18.1
Treasury Stock, ending balance (in shares) at Dec. 31, 2024 (199,700,380)                               (199,700,380)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Debt instrument, interest rate       1.625%   0.00%