XML 23 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Revenue $ 7,082.3 $ 8,253.0 $ 8,326.2
Cost of revenue 3,866.2 4,369.5 4,249.0
Gross profit 3,216.1 3,883.5 4,077.2
Operating expenses:      
Research and development 612.7 577.3 600.2
Selling and marketing 273.5 279.1 287.9
General and administrative 376.3 362.4 343.2
Amortization of acquisition-related intangible assets 52.0 51.1 81.2
Restructuring, asset impairments and other charges, net 133.9 74.9 17.9
Goodwill and intangible asset impairment 0.0 0.0 386.8
Total operating expenses 1,448.4 1,344.8 1,717.2
Operating income 1,767.7 2,538.7 2,360.0
Other income (expense), net:      
Interest expense (62.3) (74.8) (94.9)
Interest income 111.4 93.1 15.5
Loss on debt refinancing and prepayment 0.0 (13.3) (7.1)
Gain (loss) on divestiture of businesses 0.0 (0.7) 67.0
Other income (expense), net 20.6 (7.2) 21.7
Other income (expense), net 69.7 (2.9) 2.2
Income before income taxes 1,837.4 2,535.8 2,362.2
Income tax provision (262.8) (350.2) (458.4)
Net income 1,574.6 2,185.6 1,903.8
Less: Net income attributable to non-controlling interest (1.8) (1.9) (1.6)
Net income attributable to ON Semiconductor Corporation 1,572.8 2,183.7 1,902.2
Net income for diluted earnings per share of common stock (Note 10) $ 1,572.8 $ 2,185.0 $ 1,904.2
Net income per share of common stock attributable to ON Semiconductor Corporation:      
Basic (in dollars per share) $ 3.68 $ 5.07 $ 4.39
Diluted (in dollars per share) $ 3.63 $ 4.89 $ 4.25
Weighted-average shares of common stock outstanding:      
Basic (in shares) 427.4 430.7 433.2
Diluted (in shares) 432.7 446.8 448.2
Comprehensive income (loss), net of tax:      
Net income $ 1,574.6 $ 2,185.6 $ 1,903.8
Foreign currency translation adjustments (3.4) (2.1) (6.0)
Effects of cash flow hedges (13.8) (19.9) 23.4
Other comprehensive income (loss), net of tax (17.2) (22.0) 17.4
Comprehensive income 1,557.4 2,163.6 1,921.2
Comprehensive income attributable to non-controlling interest (1.8) (1.9) (1.6)
Comprehensive income attributable to ON Semiconductor Corporation $ 1,555.6 $ 2,161.7 $ 1,919.6