XML 22 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
1.00% Notes
1.625% Notes
0% Notes
0.50% Notes
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Common Stock
1.00% Notes
Common Stock
1.625% Notes
Common Stock
0% Notes
Additional Paid-in Capital
Additional Paid-in Capital
1.00% Notes
Additional Paid-in Capital
1.625% Notes
Additional Paid-in Capital
0% Notes
Additional Paid-in Capital
0.50% Notes
Additional Paid-in Capital
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Accumulated (Deficit) Earnings
Accumulated (Deficit) Earnings
Cumulative Effect, Period of Adoption, Adjustment
Treasury Stock
Treasury Stock
1.625% Notes
Treasury Stock
0% Notes
Non-Controlling Interest
Balance, beginning (in shares) at Dec. 31, 2020             570,766,439                                
Beginning balance treasury stock (in shares) at Dec. 31, 2020                                       (158,923,810)      
Balance, beginning at Dec. 31, 2020 $ 3,558.1           $ 5.7       $ 4,133.1           $ (57.6) $ 1,425.5   $ (1,968.2)     $ 19.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Stock option exercises (in shares)             4,000                                
Stock option exercises 0.0                   0.0                        
Shares issued pursuant to the ESPP (in shares)             724,223                                
Shares issued pursuant to the ESPP 23.5                   23.5                        
RSUs released and stock grant awards issued (in shares)             3,037,866                                
RSUs released and stock grant awards issued 0.0           $ 0.0       0.0                        
Shares issued for warrants exercise (in shares)               13,424,951                              
Shares issued for warrants exercise   $ 0.0           $ 0.1       $ (0.1)                      
Partial settlement (in shares)                 7,004,663                            
Partial settlement     $ (142.3)           $ 0.1       $ (142.4)                    
Partial settlement of warrants (in shares)                 8,081,937                            
Partial settlement of warrants     0.0           $ 0.1       (0.1)                    
Partial settlement of bond hedges (in shares)                                         (10,701,920)    
Partial settlement of bond hedges     0.0                   441.3               $ (441.3)    
Equity component - 0% Notes       $ 136.6                   $ 136.6                  
Warrant and bond hedges, net       (66.5)                   (66.5)                  
Tax impact of convertible notes, warrants and bond hedges, net 6.6                   6.6                        
Payment of tax withholding for RSUs (in shares)                                       (945,531)      
Payment of tax withholding for RSUs (38.9)                                     $ (38.9)      
Share-based compensation $ 101.3                   101.3                        
Repurchase of common stock (in shares) 0                                            
Dividend to non-controlling shareholder $ (2.2)                                           (2.2)
Comprehensive income 1,028.2                               17.0 1,009.6         1.6
Balance, ending (in shares) at Dec. 31, 2021             603,044,079                                
Ending balance treasury stock (in shares) at Dec. 31, 2021                                       (170,571,261)      
Balance, ending at Dec. 31, 2021 4,604.4         $ (102.0) $ 6.0       4,633.3         $ (129.1) (40.6) 2,435.1 $ 27.1 $ (2,448.4)     19.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Shares issued pursuant to the ESPP (in shares)             493,484                                
Shares issued pursuant to the ESPP 22.9                   22.9                        
RSUs released and stock grant awards issued (in shares)             3,739,726                                
RSUs released and stock grant awards issued 0.0           $ 0.1       (0.1)                        
Partial settlement (in shares)                 611,431                            
Partial settlement     (0.3)           $ 0.0       (0.3)                    
Partial settlement of warrants (in shares)                 478,993                            
Partial settlement of warrants     0.0           $ 0.0       0.0                    
Partial settlement of bond hedges (in shares)                                         (617,554)    
Partial settlement of bond hedges     0.0                   43.4               $ (43.4)    
Payment of tax withholding for RSUs (in shares)                                       (1,254,030)      
Payment of tax withholding for RSUs (78.1)                                     $ (78.1)      
Share-based compensation $ 100.8                   100.8                        
Repurchase of common stock (in shares) (4,000,000.0)                                     (3,988,453)      
Repurchase of common stock $ (259.8)                                     $ (259.8)      
Dividend to non-controlling shareholder (2.1)                                           (2.1)
Comprehensive income $ 1,921.2                               17.4 1,902.2         1.6
Balance, ending (in shares) at Dec. 31, 2022 431,936,415           608,367,713                                
Ending balance treasury stock (in shares) at Dec. 31, 2022 176,431,298                                     (176,431,298)      
Balance, ending at Dec. 31, 2022 $ 6,207.0           $ 6.1       4,670.9           (23.2) 4,364.4   $ (2,829.7)     18.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Accounting Standards Update [Extensible Enumeration]           Accounting Standards Update 2020-06 [Member]                                  
Shares issued pursuant to the ESPP (in shares)             387,770                                
Shares issued pursuant to the ESPP 25.7                   25.7                        
RSUs released and stock grant awards issued (in shares)             2,433,671                                
RSUs released and stock grant awards issued 0.0           $ 0.0       0.0                        
Partial settlement (in shares)                 5,091,710 794                          
Partial settlement     0.0 0.0         $ 0.1 $ 0.0     (0.1) 0.0                  
Partial settlement of warrants (in shares)                 159 179                          
Partial settlement of warrants     0.0           $ 0.0       0.0                    
Partial settlement of bond hedges (in shares)                                         (5,091,752) (785)  
Partial settlement of bond hedges     $ 0.0 $ 0.0                 $ 472.4 $ 0.1             $ (472.4) $ (0.1)  
Warrant and bond hedges, net         $ (171.5)                   $ (171.5)                
Tax impact of convertible notes, warrants and bond hedges, net 92.3                   92.3                        
Payment of tax withholding for RSUs (in shares)                                       (805,107)      
Payment of tax withholding for RSUs (67.1)                                     $ (67.1)      
Share-based compensation $ 121.1                   121.1                        
Repurchase of common stock (in shares) (7,600,000)                                     (7,566,628)      
Repurchase of common stock $ (568.1)                                     $ (568.1)      
Dividend to non-controlling shareholder (2.4)                                           (2.4)
Comprehensive income $ 2,163.6                               (22.0) 2,183.7         1.9
Balance, ending (in shares) at Dec. 31, 2023 426,386,426           616,281,996                                
Ending balance treasury stock (in shares) at Dec. 31, 2023 189,895,570                                     (189,895,570)      
Balance, ending at Dec. 31, 2023 $ 7,800.6           $ 6.2       $ 5,210.9           $ (45.2) $ 6,548.1   $ (3,937.4)     $ 18.0