XML 49 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Purchase Price Allocation The final allocation of the purchase price of EFK to the assets acquired and liabilities assumed based on their relative fair values, which is materially consistent with the preliminary allocation is as follows (in millions):
Purchase Price Allocation
Inventory$3.3 
Other current assets4.4 
Property, plant and equipment396.5 
Other non-current assets11.4 
Total assets acquired415.6 
Current liabilities3.0 
Other long-term liabilities6.3 
Total liabilities assumed9.3 
Net assets acquired/purchase price$406.3 
The allocation of the purchase price of GTAT to the assets acquired and liabilities assumed based on their relative fair values is as follows (in millions):
Purchase Price Allocation
Cash and cash equivalents$8.2 
Inventory and other current assets10.0 
Property, plant and equipment31.9 
Goodwill274.8 
Intangible assets - Developed Technology130.0 
Deferred tax assets13.4 
Other non-current assets7.4 
Total assets acquired475.7 
Current liabilities5.8 
Other long-term liabilities35.0 
Total liabilities assumed40.8 
Net assets acquired/purchase price$434.9 
Schedule of Pro Forma Information The following unaudited pro-forma
consolidated results of operations for the year ended December 31, 2021 has been prepared as if the acquisition of GTAT had occurred on January 1, 2021 and includes adjustments for the effect of fair value changes, transaction costs, taxation and financial structure (in millions):
Year Ended December 31,
2021
Revenue$6,750.4 
Net income972.4 
Net income attributable to ON Semiconductor Corporation970.8