XML 18 R7.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Apr. 01, 2022
Cash flows from operating activities:    
Net income $ 462.2 $ 531.0
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 145.0 140.6
Loss (gain) on sale or disposal of fixed assets 1.2 (16.6)
Loss on divestiture of business 1.1 0.0
Loss on debt prepayment 13.3 0.0
Amortization of debt discount and issuance costs 2.9 3.2
Share-based compensation 27.7 22.5
Non-cash asset impairment charges 12.7 6.7
Change in deferred tax balances (1.5) 38.3
Other (7.0) 0.5
Changes in assets and liabilities (exclusive of divestitures):    
Receivables (37.7) (107.2)
Inventories (198.1) (116.7)
Other assets 54.8 (0.8)
Accounts payable 53.5 35.7
Accrued expenses and other current liabilities (154.6) (83.2)
Other long-term liabilities 33.4 24.6
Net cash provided by operating activities 408.9 478.6
Cash flows from investing activities:    
Purchase of property, plant and equipment (321.5) (173.8)
Proceeds from sale of property, plant and equipment 1.7 36.7
Deposits utilized (made) for purchase of property, plant and equipment (16.7) 1.6
Divestiture of business, net of cash transferred and deposits received 0.0 12.9
Purchase of available-for-sale securities 0.0 (7.8)
Proceeds from sale or maturity of available-for-sale securities 10.8 3.4
Payments related to acquisition of business, net of cash acquired (236.3) (2.4)
Net cash used in investing activities (562.0) (129.4)
Cash flows from financing activities:    
Proceeds for the issuance of common stock under the ESPP 7.3 7.8
Payment of tax withholding for RSUs (47.6) (58.8)
Repurchase of common stock (104.0) 0.0
Issuance and borrowings under debt agreements 1,470.0 0.0
Reimbursement of debt issuance and other financing costs 4.5 0.0
Payment of debt issuance and other financing costs (4.8) 0.0
Repayment of borrowings under debt agreements (1,213.7) (4.1)
Payment for purchase of bond hedges (414.0) 0.0
Proceeds from issuance of warrants 242.5 0.0
Payment of financing lease obligations (3.6) 0.0
Dividend to non-controlling shareholder 0.0 (2.2)
Net cash used in financing activities (63.4) (57.3)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 0.1 (0.7)
Net (decrease) increase in cash, cash equivalents and restricted cash (216.4) 291.2
Cash, cash equivalents and restricted cash, beginning of period 2,933.0 1,377.7
Cash, cash equivalents and restricted cash, end of period $ 2,716.6 $ 1,668.9