XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Accumulated Earnings
Accumulated Earnings
Cumulative Effect, Period of Adoption, Adjustment
Treasury Stock
Non-Controlling Interest
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Treasury stock ending balance (in shares)                 (170,571,261)  
Beginning Balance (in shares) at Dec. 31, 2021     603,044,079              
Treasury stock beginning balance (in shares) at Dec. 31, 2021                 (170,571,261)  
Balance, beginning at Dec. 31, 2021 $ 4,604.4 $ (102.0) $ 6.0 $ 4,633.3 $ (129.1) $ (40.6) $ 2,435.1 $ 27.1 $ (2,448.4) $ 19.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shares issued pursuant to the ESPP (in shares)     126,388              
Shares issued pursuant to the ESPP 6.7     6.7            
RSUs and stock grant awards issued (in shares)     2,851,188              
RSUs released and stock grant awards issued 0.0   $ 0.1 (0.1)            
Payment of tax withholding for RSUs (in shares)                 (955,641)  
Payment of tax withholding for RSUs (58.8)               $ (58.8)  
Share-based compensation 22.5     22.5            
Comprehensive income (loss) 545.2         14.2 530.2     0.8
Ending Balance (in shares) at Apr. 01, 2022     606,021,655              
Balance, ending at Apr. 01, 2022 $ 5,018.0   $ 6.1 4,533.3   (26.4) 2,992.4   $ (2,507.2) 19.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Treasury stock ending balance (in shares)                 (171,526,902)  
Treasury stock ending balance (in shares) 176,431,298               (176,431,298)  
Beginning Balance (in shares) at Dec. 31, 2022 431,936,415   608,367,713              
Treasury stock beginning balance (in shares) at Dec. 31, 2022 176,431,298               (176,431,298)  
Balance, beginning at Dec. 31, 2022 $ 6,207.0   $ 6.1 4,670.9   (23.2) 4,364.4   $ (2,829.7) 18.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shares issued pursuant to the ESPP (in shares)     136,856              
Shares issued pursuant to the ESPP 7.3     7.3            
RSUs and stock grant awards issued (in shares)     1,680,376              
RSUs released and stock grant awards issued 0.0   $ 0.0 0.0            
Partial settlement - 1.625% Notes (in shares)     93,098              
Partial settlement - 1.625% Notes 0.0   $ 0.0 0.0            
Partial settlement of bond hedges - 1.625% Notes (in shares)                 (93,098)  
Partial settlement of bond hedges - 1.625% Notes 0.0     6.9         $ (6.9)  
Warrants and bond hedges, net - 0% Notes (171.5)     (171.5)            
Tax impact of convertible notes, warrants and bond hedges, net 92.3     92.3            
Payment of tax withholding for RSUs (in shares)                 (578,406)  
Payment of tax withholding for RSUs (47.6)               $ (47.6)  
Share-based compensation 27.7     27.7            
Repurchase of common stock (in shares)                 (1,324,151)  
Repurchase of common stock (104.0)               $ (104.0)  
Comprehensive income (loss) $ 455.8         (6.4) 461.7     0.5
Ending Balance (in shares) at Mar. 31, 2023 431,851,090   610,278,043              
Balance, ending at Mar. 31, 2023 $ 6,467.0   $ 6.1 $ 4,633.6   $ (29.6) $ 4,826.1   $ (2,988.2) $ 19.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Treasury stock ending balance (in shares) 178,426,953               (178,426,953)