XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended
Jul. 01, 2022
Jul. 02, 2021
Cash flows from operating activities:    
Net income $ 987.6 $ 274.4
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 279.0 306.5
(Gain) loss on sale or disposal of fixed assets (16.6) 0.3
Gain on divestiture of business (1.9) 0.0
Loss on debt refinancing and prepayment 7.3 26.2
Amortization of debt discount and issuance costs 6.0 5.1
Share-based compensation 49.6 51.4
Non-cash interest on convertible notes 0.0 10.6
Non-cash asset impairment charges 6.7 7.5
Goodwill and intangible asset impairment charges 115.0 0.0
Change in deferred tax balances 6.7 (4.7)
Other 1.3 0.0
Changes in assets and liabilities (exclusive of divestitures):    
Receivables (344.4) 4.3
Inventories (184.5) (53.5)
Other assets (51.5) 3.5
Accounts payable 58.1 32.0
Accrued expenses and other current liabilities 9.2 61.4
Other long-term liabilities (28.2) (18.5)
Net cash provided by operating activities 899.4 706.5
Cash flows from investing activities:    
Purchase of property, plant and equipment (391.9) (181.8)
Proceeds from sale of property, plant and equipment 38.2 6.6
Deposits made for purchase of property, plant and equipment (31.4) (2.8)
Divestiture of business, net of cash transferred 90.5 0.0
Purchase of available-for-sale securities (16.3) 0.0
Proceeds from sale or maturity of available-for-sale securities 13.8 0.0
Payments related to prior acquisition (2.4) 0.0
Net cash used in investing activities (299.5) (178.0)
Cash flows from financing activities:    
Proceeds for the issuance of common stock under the ESPP 12.5 12.3
Payment of tax withholding for RSUs (63.3) (32.0)
Repurchase of common stock (89.7) 0.0
Issuance and borrowings under debt agreements 500.0 787.3
Reimbursement of debt issuance costs 0.0 2.7
Payment of debt issuance and other financing costs 0.0 (3.5)
Repayment of borrowings under debt agreements (506.8) (1,214.7)
Payment for purchase of bond hedges 0.0 (160.3)
Proceeds from issuance of warrants 0.0 93.8
Payments related to prior acquisition 0.0 (2.3)
Financing lease payment (10.9) 0.0
Dividend to non-controlling shareholder (2.2) 0.0
Net cash used in financing activities (160.4) (516.7)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (2.6) (0.8)
Net increase in cash, cash equivalents and restricted cash 436.9 11.0
Cash, cash equivalents and restricted cash, beginning of period 1,377.7 1,081.5
Cash, cash equivalents and restricted cash, end of period $ 1,814.6 $ 1,092.5