XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Accumulated Earnings
Accumulated Earnings
Cumulative Effect, Period of Adoption, Adjustment
Treasury Stock
Non-Controlling Interest
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Treasury stock ending balance (in shares)                 (158,923,810)  
Beginning Balance (in shares) at Dec. 31, 2020     570,766,439              
Treasury stock beginning balance (in shares) at Dec. 31, 2020                 (158,923,810)  
Balance, beginning at Dec. 31, 2020 $ 3,558.1   $ 5.7 $ 4,133.1   $ (57.6) $ 1,425.5   $ (1,968.2) $ 19.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shares issued pursuant to the ESPP (in shares)     461,831              
Shares issued pursuant to the ESPP 12.1     12.1            
RSUs and stock grant awards issued (in shares)     2,549,977              
RSUs and stock grant awards issued 0.0                  
Stock option exercises (in shares)     4,000              
Stock option exercises 0.0                  
Shares issued for warrants exercise - 1.00% Notes (in shares)     13,424,951              
Shares issued for warrants exercise -1.00% Notes 0.0   $ 0.1 (0.1)            
Partial settlement - 1.625% Notes (in shares)     5,425,239              
Partial settlement - 1.625% Notes (141.6)   $ 0.1 (141.7)            
Partial settlement of warrants - 1.625% Notes (in shares)     6,764,734              
Partial settlement of warrants - 1.625% Notes 0.0   $ 0.1 (0.1)            
Partial settlement of bond hedges - 1.625% Notes (in shares)                 (9,120,930)  
Partial settlement of bond hedges - 1.625% Notes 0.0     339.0         $ (339.0)  
Equity component - 0% Notes 136.6     136.6            
Warrants and bond hedges, net - 0% Notes (66.5)     (66.5)            
Tax impact of warrants and bond hedges, net 6.5     6.5            
Payment of tax withholding for RSUs (in shares)                 (820,220)  
Payment of tax withholding for RSUs (32.0)               $ (32.0)  
Share-based compensation 51.4     51.4            
Comprehensive income (loss) 279.8         5.4 274.0     0.4
Ending Balance (in shares) at Jul. 02, 2021     599,397,171              
Balance, ending at Jul. 02, 2021 3,804.4   $ 6.0 4,470.3   (52.2) 1,699.5   $ (2,339.2) 20.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Treasury stock ending balance (in shares)                 (159,657,033)  
Beginning Balance (in shares) at Apr. 02, 2021     579,553,444              
Treasury stock beginning balance (in shares) at Apr. 02, 2021                 (159,657,033)  
Balance, beginning at Apr. 02, 2021 3,649.6   $ 5.8 4,161.0   (55.9) 1,515.4   $ (1,996.7) 20.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shares issued pursuant to the ESPP (in shares)     257,416              
Shares issued pursuant to the ESPP 6.4     6.4            
RSUs and stock grant awards issued (in shares)     280,649              
RSUs and stock grant awards issued 0.0                  
Stock option exercises (in shares)     4,000              
Stock option exercises 0.0                  
Shares issued for warrants exercise - 1.00% Notes (in shares)     7,111,689              
Shares issued for warrants exercise -1.00% Notes 0.0   $ 0.0 0.0            
Partial settlement - 1.625% Notes (in shares)     5,425,239              
Partial settlement - 1.625% Notes (141.6)   $ 0.1 (141.7)            
Partial settlement of warrants - 1.625% Notes (in shares)     6,764,734              
Partial settlement of warrants - 1.625% Notes 0.0   $ 0.1 (0.1)            
Partial settlement of bond hedges - 1.625% Notes (in shares)                 (9,120,930)  
Partial settlement of bond hedges - 1.625% Notes 0.0     339.0         $ (339.0)  
Equity component - 0% Notes 136.6     136.6            
Warrants and bond hedges, net - 0% Notes (66.5)     (66.5)            
Tax impact of warrants and bond hedges, net 6.5     6.5            
Payment of tax withholding for RSUs (in shares)                 (86,997)  
Payment of tax withholding for RSUs (3.5)               $ (3.5)  
Share-based compensation 29.1     29.1            
Comprehensive income (loss) 187.8         3.7 184.1     0.0
Ending Balance (in shares) at Jul. 02, 2021     599,397,171              
Balance, ending at Jul. 02, 2021 $ 3,804.4   $ 6.0 4,470.3   (52.2) 1,699.5   $ (2,339.2) 20.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Treasury stock ending balance (in shares)                 (168,864,960)  
Treasury stock ending balance (in shares) 170,571,261               (170,571,261)  
Beginning Balance (in shares) at Dec. 31, 2021 432,472,818   603,044,079              
Treasury stock beginning balance (in shares) at Dec. 31, 2021 170,571,261               (170,571,261)  
Balance, beginning at Dec. 31, 2021 $ 4,604.4 $ (102.0) $ 6.0 4,633.3 $ (129.1) (40.6) 2,435.1 $ 27.1 $ (2,448.4) 19.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shares issued pursuant to the ESPP (in shares)     254,218              
Shares issued pursuant to the ESPP 12.2     12.2            
RSUs and stock grant awards issued (in shares)     3,129,149              
RSUs and stock grant awards issued 0.0   $ 0.1 (0.1)            
Partial settlement - 1.625% Notes (in shares)     238              
Partial settlement - 1.625% Notes 0.0   $ 0.0 0.0            
Partial settlement of bond hedges - 1.625% Notes (in shares)                 (232)  
Partial settlement of bond hedges - 1.625% Notes 0.0     0.0         $ 0.0  
Payment of tax withholding for RSUs (in shares)                 (1,033,331)  
Payment of tax withholding for RSUs (63.3)               $ (63.3)  
Share-based compensation 49.6     49.6            
Repurchase of common stock (in shares)                 (1,500,000)  
Repurchase of common stock (89.7)               $ (89.7)  
Comprehensive income (loss) $ 998.9         11.3 986.0     1.6
Ending Balance (in shares) at Jul. 01, 2022 433,322,860   606,427,684              
Balance, ending at Jul. 01, 2022 $ 5,410.1   $ 6.1 4,565.9   (29.3) 3,448.2   $ (2,601.4) 20.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2020-06                  
Treasury stock ending balance (in shares)                 (171,526,902)  
Beginning Balance (in shares) at Apr. 01, 2022     606,021,655              
Treasury stock beginning balance (in shares) at Apr. 01, 2022                 (171,526,902)  
Balance, beginning at Apr. 01, 2022 $ 5,018.0   $ 6.1 4,533.3   (26.4) 2,992.4   $ (2,507.2) 19.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shares issued pursuant to the ESPP (in shares)     127,830              
Shares issued pursuant to the ESPP 5.5     5.5            
RSUs and stock grant awards issued (in shares)     277,961              
RSUs and stock grant awards issued 0.0   $ 0.0 0.0            
Partial settlement - 1.625% Notes (in shares)     238              
Partial settlement - 1.625% Notes 0.0   $ 0.0 0.0            
Partial settlement of bond hedges - 1.625% Notes (in shares)                 (232)  
Partial settlement of bond hedges - 1.625% Notes 0.0     0.0         $ 0.0  
Payment of tax withholding for RSUs (in shares)                 (77,690)  
Payment of tax withholding for RSUs (4.5)               $ (4.5)  
Share-based compensation 27.1     27.1            
Repurchase of common stock (in shares)                 (1,500,000)  
Repurchase of common stock (89.7)               $ (89.7)  
Comprehensive income (loss) $ 453.7         (2.9) 455.8     0.8
Ending Balance (in shares) at Jul. 01, 2022 433,322,860   606,427,684              
Balance, ending at Jul. 01, 2022 $ 5,410.1   $ 6.1 $ 4,565.9   $ (29.3) $ 3,448.2   $ (2,601.4) $ 20.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Treasury stock ending balance (in shares) 173,104,824               (173,104,824)