XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2
Balance Sheet Information and Other - (Tables)
6 Months Ended
Jul. 01, 2022
Balance Sheet Related Disclosures [Abstract]  
Summary of Changes in Goodwill
Changes in the goodwill balance from December 31, 2021 to July 1, 2022 related to the ASG reporting unit impairment and the divestiture of the Belgium and South Portland, Maine manufacturing facilities and were as follows (in millions):

Net balance as of December 31, 2021$1,937.5 
Goodwill impairment(115.0)
Goodwill disposed(7.1)
Net balance as of July 1, 2022$1,815.4 
Schedule of Inventory Details of Inventory included in the Company’s Consolidated Balance Sheets is as follows (in millions):
As of
July 1, 2022December 31, 2021
Inventories:
Raw materials$198.0 $174.2 
Work in process1,009.2 888.9 
Finished goods356.0 316.4 
$1,563.2 $1,379.5 
Schedule of Net Periodic Pension Expense
The components of the net periodic pension expense were as follows (in millions):
Quarters EndedSix Months Ended
July 1, 2022July 2, 2021July 1, 2022July 2, 2021
Service cost$2.2 $3.0 $4.4 $6.1 
Interest cost1.0 1.1 2.1 2.2 
Expected return on plan assets(1.1)(1.6)(2.3)(3.3)
Curtailment loss— — — 1.9 
Total net periodic pension cost$2.1 $2.5 $4.2 $6.9 
Schedule of Components of Lease Expense The components of lease expense were as follows (in millions):
Quarters EndedSix Months Ended
July 1, 2022July 2, 2021July 1, 2022July 2, 2021
Operating lease$11.7 $9.8 $22.9 $19.7 
Variable lease4.1 1.0 5.7 1.9 
Short-term lease0.8 0.5 1.2 1.2 
Total lease expense$16.6 $11.3 $29.8 $22.8 

The ROU assets and lease liabilities recognized in the Consolidated Balance Sheets are as follows (in millions):
As of
July 1, 2022December 31, 2021
Operating lease liabilities included in:
Accrued expenses and other current liabilities$31.1 $32.5 
Other long-term liabilities214.3 142.4 
Total$245.4 $174.9 
Operating ROU assets included in:
Other assets$234.3 $170.1 
Financing lease liabilities included in:
Accrued expenses and other current liabilities$13.5 $12.7 
Other long-term liabilities22.2 10.2 
Total$35.7 $22.9 
Financing ROU assets included in:
Other assets$47.0 $22.3 
Schedule of Cash and Non-cash Activities Certain of the Company's cash and non-cash activities were as follows (in millions):
Six Months Ended
July 1, 2022July 2, 2021
Non-cash investing activities:
Capital expenditures in accounts payable and other long-term liabilities$259.9 $160.0 
Operating ROU assets obtained in exchange of lease liabilities88.1 11.0 
Cash paid for:
Interest expense$35.6 $52.6 
Income taxes202.8 43.7 
Operating lease payments in operating cash flows22.5 20.8 
Schedule of Cash and Cash Equivalents Reconciliation of the captions in the Consolidated Balance Sheets to the Consolidated Statements of Cash Flows (in millions)
As of
July 1, 2022December 31, 2021July 2, 2021December 31, 2020
Consolidated Balance Sheets:
Cash and cash equivalents$1,791.6 $1,352.6 $1,091.1 $1,080.7 
Restricted cash (included in other current assets)18.0 20.1 1.4 0.8 
Restricted cash (included in other non-current assets)5.0 5.0 — — 
Cash, cash equivalents and restricted cash in Consolidated Statements of Cash Flows$1,814.6 $1,377.7 $1,092.5 $1,081.5 
Schedule of Restrictions on Cash and Cash Equivalents Reconciliation of the captions in the Consolidated Balance Sheets to the Consolidated Statements of Cash Flows (in millions)
As of
July 1, 2022December 31, 2021July 2, 2021December 31, 2020
Consolidated Balance Sheets:
Cash and cash equivalents$1,791.6 $1,352.6 $1,091.1 $1,080.7 
Restricted cash (included in other current assets)18.0 20.1 1.4 0.8 
Restricted cash (included in other non-current assets)5.0 5.0 — — 
Cash, cash equivalents and restricted cash in Consolidated Statements of Cash Flows$1,814.6 $1,377.7 $1,092.5 $1,081.5