XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Oct. 01, 2021
Oct. 02, 2020
Cash flows from operating activities:    
Net income $ 584.8 $ 146.6
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 456.4 471.3
Loss (gain) on sale and disposal of fixed assets 2.3 (1.8)
Gain on divestiture of business (10.2) 0.0
Loss on debt refinancing and prepayment 26.2 0.0
Amortization of debt discount and issuance costs 8.0 9.1
Share-based compensation 74.1 51.2
Non-cash interest on convertible notes 17.6 29.4
Non-cash asset impairment charges 10.8 14.2
Intangible asset impairment charges 0.0 1.3
Change in deferred tax balances 39.5 (149.1)
Other 0.2 5.3
Changes in assets and liabilities (exclusive of divestiture):    
Receivables (38.1) (21.5)
Inventories (71.5) (52.1)
Other assets (32.0) (27.2)
Accounts payable 25.6 3.4
Accrued expenses and other current liabilities 55.6 (13.0)
Other long-term liabilities 6.1 16.8
Net cash provided by operating activities 1,155.4 483.9
Cash flows from investing activities:    
Purchase of property, plant and equipment (275.0) (267.2)
Deposits and proceeds from sale of property, plant and equipment 6.6 1.5
Deposits utilized (made) for purchase of property, plant and equipment (21.5) 2.3
Divestiture of business, net of cash transferred 3.4 0.0
Purchase of business, net of cash acquired 0.0 (4.5)
Purchase of available-for-sale securities (43.8) 0.0
Proceeds from sale or maturity of available-for-sale securities 2.8 0.0
Settlement of purchase price from previous acquisition 0.0 26.0
Net cash used in investing activities (327.5) (241.9)
Cash flows from financing activities:    
Proceeds for the issuance of common stock under the ESPP 18.5 17.8
Payment of tax withholding for RSUs (34.2) (17.1)
Repurchase of common stock 0.0 (65.4)
Issuance and borrowings under debt agreements 787.3 1,858.0
Reimbursement of debt issuance costs 2.7 0.0
Payment of debt issuance costs (3.8) (2.2)
Repayment of borrowings under debt agreements (1,218.8) (1,264.6)
Payment for purchase of bond hedges (160.3) 0.0
Proceeds from issuance of warrants 93.8 0.0
Payments related to prior acquisition (3.0) (8.3)
Net cash provided by (used in) financing activities (517.8) 518.2
Effect of exchange rate changes on cash, cash equivalents and restricted cash (1.0) 0.4
Net increase in cash, cash equivalents and restricted cash 309.1 760.6
Beginning cash, cash equivalents and restricted cash 1,081.5 894.2
Ending cash, cash equivalents and restricted cash $ 1,390.6 $ 1,654.8