XML 11 R50.htm IDEA: XBRL DOCUMENT v2.3.0.15
Long-Term Debt Guarantor and Non-Guarantor Income Statement (Details) (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Oct. 01, 2010
Sep. 30, 2011
Oct. 01, 2010
Condensed Financial Statements, Captions [Line Items]    
Revenues$ 898,000,000$ 600,700,000$ 2,674,400,000$ 1,734,200,000
Cost of Revenue636,900,000354,200,0001,904,800,0001,015,800,000
Gross profit261,100,000246,500,000769,600,000718,400,000
Research and development91,500,00063,300,000271,800,000188,600,000
Selling and marketing48,400,00035,500,000149,000,000107,600,000
General and administrative51,900,00031,200,000151,300,00098,000,000
Amortization of Intangible Assets10,600,0007,900,00031,700,00023,800,000
Restructuring, asset impairments and other, net65,400,000900,00082,900,0007,000,000
Total operating expenses267,800,000138,800,000686,700,000425,000,000
Operating Income (Loss)(6,700,000)107,700,00082,900,000293,400,000
Interest expense(16,900,000)(14,100,000)(52,500,000)(45,000,000)
Interest income300,000200,000800,000400,000
Other(3,100,000)(800,000)(6,600,000)(7,000,000)
Loss on debt repurchase(5,300,000)0(5,300,000)(700,000)
Gain (loss) on acquisition0058,000,0000
Equity in earnings0000
Income before income taxes(31,700,000)93,000,00077,300,000241,100,000
Income tax provision(17,300,000)(4,600,000)(21,300,000)(9,400,000)
Net income (loss)(49,000,000)88,400,00056,000,000231,700,000
Net income (loss) attributable to minority interests(400,000)(600,000)(1,900,000)(2,200,000)
Net income (loss) attributable to ON Semiconductor Corporation(49,400,000)87,800,00054,100,000229,500,000
Parent Company [Member]
    
Condensed Financial Statements, Captions [Line Items]    
Revenues0000
Cost of Revenue0000
Gross profit0000
Research and development0000
Selling and marketing0000
General and administrative0000
Amortization of Intangible Assets0000
Restructuring, asset impairments and other, net0000
Total operating expenses0000
Operating Income (Loss)0000
Interest expense(12,700,000)(12,700,000)(38,700,000)(38,000,000)
Interest income0200,00000
Other0000
Loss on debt repurchase(5,300,000)0(5,300,000)0
Gain (loss) on acquisition000 
Equity in earnings(31,400,000)100,300,00098,100,000267,500,000
Income before income taxes(49,400,000)87,800,00054,100,000229,500,000
Income tax provision0000
Net income (loss)(49,400,000)87,800,00054,100,000229,500,000
Net income (loss) attributable to minority interests0000
Net income (loss) attributable to ON Semiconductor Corporation(49,400,000)87,800,00054,100,000229,500,000
Guarantor Subsidiaries [Member]
    
Condensed Financial Statements, Captions [Line Items]    
Restructuring, asset impairments and other, net   0
SCILLC [Member]
    
Condensed Financial Statements, Captions [Line Items]    
Revenues208,800,000160,300,000607,500,000500,000,000
Cost of Revenue133,700,000144,200,000405,500,000375,300,000
Gross profit75,100,00016,100,000202,000,000124,700,000
Research and development57,400,000(18,800,000)151,200,0004,800,000
Selling and marketing17,300,00019,200,00054,200,00048,800,000
General and administrative9,000,0003,200,00058,400,00011,200,000
Amortization of Intangible Assets4,400,0004,700,00013,500,00012,900,000
Restructuring, asset impairments and other, net1,700,000300,0004,500,000300,000
Total operating expenses89,800,0008,600,000281,800,00078,000,000
Operating Income (Loss)(14,700,000)7,500,000(79,800,000)46,700,000
Interest expense(2,400,000)400,000(6,300,000)(4,300,000)
Interest income100,0000200,000100,000
Other(300,000)2,900,000(3,100,000)2,900,000
Loss on debt repurchase000(700,000)
Gain (loss) on acquisition0058,000,000 
Equity in earnings(1,600,000)505,600,000131,900,000625,700,000
Income before income taxes(18,900,000)516,400,000100,900,000670,400,000
Income tax provision(16,600,000)12,400,000(5,500,000)5,100,000
Net income (loss)(35,500,000)528,800,00095,400,000675,500,000
Net income (loss) attributable to minority interests0000
Net income (loss) attributable to ON Semiconductor Corporation(35,500,000)528,800,00095,400,000675,500,000
Other Subsidiaries [Member]
    
Condensed Financial Statements, Captions [Line Items]    
Revenues3,400,000010,900,0000
Cost of Revenue200,000200,000700,0001,500,000
Gross profit3,200,000(200,000)10,200,000(1,500,000)
Research and development2,700,0002,600,0008,300,0007,300,000
Selling and marketing300,000300,000800,000700,000
General and administrative100,000200,000500,000600,000
Amortization of Intangible Assets0000
Restructuring, asset impairments and other, net000 
Total operating expenses3,100,0003,100,0009,600,0008,600,000
Operating Income (Loss)100,000(3,300,000)600,000(10,100,000)
Interest expense0000
Interest income0000
Other0000
Loss on debt repurchase0000
Gain (loss) on acquisition000 
Equity in earnings900,0001,200,0004,400,0005,000,000
Income before income taxes1,000,000(2,100,000)5,000,000(5,100,000)
Income tax provision0000
Net income (loss)1,000,000(2,100,000)5,000,000(5,100,000)
Net income (loss) attributable to minority interests0000
Net income (loss) attributable to ON Semiconductor Corporation1,000,000(2,100,000)5,000,000(5,100,000)
Non-Guarantor Subsidiaries [Member]
    
Condensed Financial Statements, Captions [Line Items]    
Revenues1,028,900,000719,800,0003,098,200,0002,140,900,000
Cost of Revenue843,400,000494,000,0002,533,100,0001,550,900,000
Gross profit185,500,000225,800,000565,100,000590,000,000
Research and development31,400,00079,500,000112,300,000176,500,000
Selling and marketing30,800,00016,000,00094,000,00058,100,000
General and administrative42,800,00027,800,00092,400,00086,200,000
Amortization of Intangible Assets7,200,0004,300,00021,300,00014,000,000
Restructuring, asset impairments and other, net63,700,000600,00078,400,0006,700,000
Total operating expenses175,900,000128,200,000398,400,000341,500,000
Operating Income (Loss)9,600,00097,600,000166,700,000248,500,000
Interest expense(1,800,000)(1,800,000)(7,500,000)(2,700,000)
Interest income200,0000600,000300,000
Other(2,800,000)(3,700,000)(3,500,000)(9,900,000)
Loss on debt repurchase0000
Gain (loss) on acquisition000 
Equity in earnings0000
Income before income taxes5,200,00092,100,000156,300,000236,200,000
Income tax provision(700,000)(17,000,000)(15,800,000)(14,500,000)
Net income (loss)4,500,00075,100,000140,500,000221,700,000
Net income (loss) attributable to minority interests0(200,000)0(100,000)
Net income (loss) attributable to ON Semiconductor Corporation4,500,00074,900,000140,500,000221,600,000
Consolidation, Eliminations [Member]
    
Condensed Financial Statements, Captions [Line Items]    
Revenues(343,100,000)(279,400,000)(1,042,200,000)(906,700,000)
Cost of Revenue(340,400,000)(284,200,000)(1,034,500,000)(911,900,000)
Gross profit(2,700,000)4,800,000(7,700,000)5,200,000
Research and development0000
Selling and marketing0000
General and administrative0000
Amortization of Intangible Assets(1,000,000)(1,100,000)(3,100,000)(3,100,000)
Restructuring, asset impairments and other, net0000
Total operating expenses(1,000,000)(1,100,000)(3,100,000)(3,100,000)
Operating Income (Loss)(1,700,000)5,900,000(4,600,000)8,300,000
Interest expense0000
Interest income0000
Other0000
Loss on debt repurchase0000
Gain (loss) on acquisition000 
Equity in earnings32,100,000(607,100,000)(234,400,000)(898,200,000)
Income before income taxes30,400,000(601,200,000)(239,000,000)(889,900,000)
Income tax provision0000
Net income (loss)30,400,000(601,200,000)(239,000,000)(889,900,000)
Net income (loss) attributable to minority interests(400,000)(400,000)1,900,000(2,100,000)
Net income (loss) attributable to ON Semiconductor Corporation$ 30,000,000$ (601,600,000)$ (240,900,000)$ (892,000,000)