EX-99.2 3 d382441dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

Consolidated Statements of Operations

 

            For the three months ended     For the six months ended  
(unaudited in millions of Canadian dollars except for per share amounts)     June 30,
2012
    June 30,
2011
    June 30,
2012
    June 30,
2011
 

Revenue

         

Premiums

         

Gross

    $ 3,197      $ 3,488      $ 6,588      $ 7,169   

Less: Ceded

            1,267        1,248        2,584        2,495   

Net

            1,930        2,240        4,004        4,674   

Net investment income (loss):

         

Interest and other investment income

      1,368        1,260        2,551        2,375   

Change in fair value through profit or loss assets and liabilities (Note 4)

      1,802        781        793        573   

Net gains (losses) on available-for-sale assets

            79        32        102        75   

Net investment income (loss)

            3,249        2,073        3,446        3,023   

Fee income

            871        844        1,740        1,663   

Total revenue

            6,050        5,157        9,190        9,360   

Benefits and expenses

         

Gross claims and benefits paid (Note 6)

      3,255        3,153        6,538        6,573   

Increase (decrease) in insurance contract liabilities (Note 6)

      2,605        1,014        1,442        837   

Decrease (increase) in reinsurance assets (Note 6)

      35        4        (165     (53

Increase (decrease) in investment contract liabilities (Note 6)

      (1     29        16        (2

Reinsurance expenses (recoveries) (Note 12)

      (1,217     (1,132     (2,432     (2,279

Commissions

      363        385        710        799   

Net transfer to (from) segregated funds (Note 9)

      29        154        149        362   

Operating expenses

      833        878        1,704        1,760   

Premium taxes

      57        59        121        117   

Interest expense

            95        112        184        218   

Total benefits and expenses

            6,054        4,656        8,267        8,332   

Income (loss) before income taxes

  

    (4     501        923        1,028   

Less: Income tax expense (benefit) (Note 7)

            (84     63        124        121   

Total net income (loss)

  

    80        438        799        907   

Less: Net income (loss) attributable to participating policyholders

      (1     3        1        7   

Less: Net income (loss) attributable to non-controlling interests

                   3               6   

Shareholders’ net income (loss)

  

    81        432        798        894   

Less: Preferred shareholders’ dividends

            30        24        61        48   

Common shareholders’ net income (loss)

  

  $ 51      $ 408      $ 737      $ 846   

Average exchange rates during the reporting periods:

    U.S. dollars        1.01        0.97        1.01        0.98   
    U.K. pounds        1.60        1.58        1.59        1.58   

Earnings (loss) per share (Note 11)

         

Basic

    $ 0.09      $ 0.71      $ 1.25      $ 1.47   

Diluted

    $ 0.09      $ 0.68      $ 1.24      $ 1.41   

Weighted average shares outstanding in millions (Note 11)

  

       

Basic

      591        578        589        576   

Diluted

      591        619        600        619   

Dividends per common share

  

  $ 0.36      $ 0.36      $ 0.72      $ 0.72   

The attached notes form part of these Interim Consolidated Financial Statements.

 

30   Sun Life Financial Inc.    Second Quarter 2012   INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


Consolidated Statements of Comprehensive Income (Loss)

 

     For the three months ended     For the six months ended  
(unaudited in millions of Canadian dollars)   June 30,
2012
    June 30,
2011
    June 30,
2012
    June 30,
2011
 

Total net income (loss)

  $ 80      $ 438      $ 799      $ 907   

Other comprehensive income (loss), net of taxes:

       

Change in unrealized foreign currency translation gains (losses):

       

Unrealized gains (losses) before net investment hedges

    188        (98     6        (348

Unrealized gains (losses) on net investment hedges

    (23     15        (6     54   

Reclassifications to net income (loss)

                         14   

Change in unrealized gains (losses) on available-for-sale assets:

       

Unrealized gains (losses)

    15        74        191        83   

Reclassifications to net income (loss)

    (74     (43     (99     (79

Change in unrealized gains (losses) on cash flow hedges:

       

Unrealized gains (losses)

    (5     (6     7        (11

Reclassifications to net income (loss)

    2               (4     (3

Total other comprehensive income (loss)

    103        (58     95        (290

Total comprehensive income (loss)

    183        380        894        617   

Less:  Participating policyholders’ comprehensive income (loss)

           3        1        5   

Less:  Non-controlling interests in comprehensive income (loss)

           3               6   

Shareholders’ comprehensive income (loss)

  $  183      $  374      $  893      $ 606   

Income Taxes included in Other Comprehensive Income (Loss)

 

     For the three months ended     For the six months ended  
(unaudited in millions of Canadian dollars)   June 30,
2012
    June 30,
2011
    June 30,
2012
    June 30,
2011
 

Income tax benefit (expense):

       

Unrealized foreign currency translation gains (losses), including net investment hedges

  $      $ (3   $ 5      $ (8

Reclassifications to net income of foreign currency translation gains (losses)

                         (3

Unrealized gains / losses on available-for-sale assets

    16        (11     (33     (17

Reclassifications to net income for available-for-sale assets

       18             9           24           16   

Unrealized gains / losses on cash flow hedges

    (1     (2     (7     (9

Reclassifications to net income for cash flow hedges

                  2        1   

Total income tax benefit (expense) included in other comprehensive income (loss)

  $ 33      $ (7   $ (9   $ (20

The attached notes form part of these Interim Consolidated Financial Statements.

 

INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Second Quarter 2012   31


Consolidated Statements of Financial Position

 

            As at  
(unaudited in millions of Canadian dollars)          June 30,
2012
    December 31,
2011
    June 30,
2011
 

Assets

       

Cash, cash equivalents and short-term securities (Note 4)

    $ 8,399      $ 8,837      $ 9,165   

Debt securities (Note 4)

      63,354        62,930        57,928   

Equity securities (Note 4)

      4,702        4,570        4,512   

Mortgages and loans

      28,868        27,755        26,170   

Derivative assets (Note 4)

      2,720        2,632        1,496   

Other invested assets (Note 4)

      1,448        1,348        1,232   

Policy loans

      3,287        3,276        3,150   

Investment properties

            5,684        5,313        4,797   

Invested assets

      118,462        116,661        108,450   

Other assets

      3,157        2,885        2,877   

Reinsurance assets (Note 6)

      3,478        3,277        3,827   

Deferred tax assets

      1,663        1,648        939   

Property and equipment

      587        546        492   

Intangible assets

      888        885        875   

Goodwill

            3,940        3,942        4,158   

Total general fund assets

      132,175        129,844        121,618   

Investments for account of segregated fund holders (Note 9)

            90,160        88,183        89,116   

Total assets

          $     222,335      $     218,027      $     210,734   

Liabilities and equity

       

Liabilities

       

Insurance contract liabilities (Note 6)

    $ 97,914      $ 96,374      $ 87,557   

Investment contract liabilities (Note 6)

      3,141        3,073        4,129   

Derivative liabilities (Note 4)

      1,144        1,059        694   

Deferred tax liabilities

      4        7        4   

Other liabilities

      8,102        8,011        6,316   

Senior debentures

      2,149        2,149        2,151   

Innovative capital instruments

      695        695        1,644   

Subordinated debt

            2,743        2,746        2,738   

Total general fund liabilities

      115,892        114,114        105,233   

Insurance contracts for account of segregated fund holders (Note 9)

      84,490        82,650        83,243   

Investment contracts for account of segregated fund holders (Note 9)

            5,670        5,533        5,873   

Total liabilities

          $ 206,052      $ 202,297      $ 194,349   

Equity

       

Issued share capital and contributed surplus

    $ 10,485      $ 10,340      $ 9,695   

Retained earnings and accumulated other comprehensive income

      5,798        5,390        6,673   

Non-controlling interests

                          17   

Total equity

          $ 16,283      $ 15,730      $ 16,385   

Total liabilities and equity

          $ 222,335      $ 218,027      $ 210,734   

Exchange rates at the end of the reporting periods:

    U.S. dollars        1.02        1.02        0.96   
    U.K. pounds        1.60        1.58        1.55   

The attached notes form part of these Interim Consolidated Financial Statements.

Approved on behalf of the Board of Directors on August 8, 2012.

 

LOGO

Dean A. Connor

  

     LOGO

    William D. Anderson

President and Chief Executive Officer

  

    Director

 

32   Sun Life Financial Inc.    Second Quarter 2012   INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


Consolidated Statements of Changes in Equity

 

      For the six months ended  
(unaudited in millions of Canadian dollars)    June 30,
2012
     June 30,
2011
 

Shareholders:

     

Preferred shares

     

Balance, beginning and end of period

   $ 2,503       $ 2,015   

Common shares

     

Balance, beginning of period

     7,735         7,407   

Stock options exercised

     6         46   

Issued under dividend reinvestment and share purchase plan (Note 8)

     134         129   

Balance, end of period

     7,875         7,582   

Contributed surplus

     

Balance, beginning of period

     102         95   

Share-based payments

     6         9   

Stock options exercised

     (1      (6

Balance, end of period

     107         98   

Retained earnings

     

Balance, beginning of period

     5,219         6,489   

Net Income (loss)

     798         894   

Dividends on common shares

     (425      (417

Dividends on preferred shares

     (61      (48

Change due to transactions with non-controlling interests

             (3

Balance, end of period

     5,531         6,915   

Accumulated other comprehensive income (loss), net of taxes

     

Unrealized gains (losses) on available-for-sale assets

     320         387   

Unrealized cumulative translation differences, net of hedging activities

     (287      (505

Unrealized gains (losses) on transfers to investment properties

     6         6   

Unrealized gains (losses) on derivatives designated as cash flow hedges

     9         38   

Balance, beginning of period

     48         (74

Total other comprehensive income (loss) for the period

     95         (288

Balance, end of period

     143         (362

Total shareholders’ equity, end of period

   $ 16,159       $ 16,248   

Participating policyholders:

     

Retained earnings

     

Balance, beginning of period

   $ 124       $ 117   

Net Income (loss)

     1         7   

Balance, end of period

     125         124   

Accumulated other comprehensive income (loss), net of taxes

     

Unrealized cumulative translation differences, net of hedging activities

     (1      (2

Balance, beginning of period

     (1      (2

Total other comprehensive income (loss) for the period

             (2

Balance, end of period

     (1      (4

Total participating policyholders’ equity, end of period

   $ 124       $ 120   

Non-controlling interests:

     

Balance, beginning of period

   $       $ 24   

Net income (loss)

             6   

Other changes in non-controlling interests

             (13

Total non-controlling interests, end of period

   $       $ 17   

Total equity

   $     16,283       $     16,385   

The attached notes form part of these Interim Consolidated Financial Statements.

 

INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Second Quarter 2012   33


Consolidated Statements of Cash Flows

 

      For the three months ended      For the six months ended  
(unaudited in millions of Canadian dollars)    June 30,
2012
     June 30,
2011
     June 30,
2012
     June 30,
2011
 

Cash flows provided by (used in) operating activities

           

Income (loss) before income taxes

   $ (4    $ 501       $ 923       $ 1,028   

Add: interest expense related to financing activities

     95         112         184         218   

Operating items not affecting cash:

           

Increase (decrease) in contract liabilities

     2,680         1,090         1,573         876   

(Increase) decrease in reinsurance assets

     34         23         (203      (52

Unrealized (gains) losses on investments

     (1,329      (640      (647      (644

Other non-cash items

     55         (85      (306      (333

Operating cash items:

           

Deferred acquisition costs

     (13      (12      (25      (23

Realized (gains) losses on investments

     (552      (173      (248      (4

Sales, maturities and repayments of investments

     28,747         22,580         48,659         42,686   

Purchases of investments

     (28,769      (21,475      (48,905      (41,199

Change in policy loans

     (11      85         (6      74   

Income taxes received (paid)

     (20      (76      (55      (104

Other cash items

     751         151         (32      90   

Net cash provided by (used in) operating activities

     1,664         2,081         912         2,613   

Cash flows provided by (used in) investing activities

           

(Purchase) sale of property and equipment

     (53      (4      (77      (12

Transactions with associates and joint ventures

     38         14         32         4   

Purchase of shares from non-controlling interests

             3                   

Other investing activities

     (20      (22      (27      (33

Net cash provided by (used in) investing activities

     (35      (9      (72      (41

Cash flows provided by (used in) financing activities

           

Borrowed funds

     (10      (20      14         (20

Issuance of senior financing, senior debentures and subordinated debt (Note 8)

                     796      

Collateral on senior financing, senior debentures and subordinated debt

     (3      (1      (5      3   

Redemption of senior financing, senior debentures and subordinated debt (Note 8)

     (800              (800   

Issuance of common shares on exercise of stock options

     1         3         5         40   

Dividends paid on common and preferred shares

     (175      (169      (346      (328

Interest expense paid

     (127      (141      (210      (200

Net cash provided by (used in) financing activities

     (1,114      (328      (546      (505

Changes due to fluctuations in exchange rates

     26         (41      9         (92

Increase (decrease) in cash and cash equivalents

     541         1,703         303         1,975   

Net cash and cash equivalents, beginning of period

     4,115         3,673         4,353         3,401   

Net cash and cash equivalents, end of period

     4,656         5,376         4,656         5,376   

Short-term securities, end of period

     3,492         3,667         3,492         3,667   

Net cash and cash equivalents and short-term securities, end of period (Note 4)

   $         8,148       $         9,043       $         8,148       $         9,043   

The attached notes form part of these Interim Consolidated Financial Statements.

 

34   Sun Life Financial Inc.    Second Quarter 2012   INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


Condensed Notes to the Interim Consolidated Financial Statements

(Unaudited, in millions of Canadian dollars except for per share amounts and where otherwise stated)

1.    Accounting Policies

Sun Life Financial Inc. (“SLF Inc.”) is a publicly traded company domiciled in Canada and is the holding company of Sun Life Assurance Company of Canada (“Sun Life Assurance”). SLF Inc. and its subsidiaries are collectively referred to as “us”, “our”, “ours”, “we” or “the Company”.

Our Interim Consolidated Financial Statements have been prepared in accordance with IAS 34 Interim Financial Reporting as issued and adopted by the International Accounting Standards Board (“IASB”). We have used accounting policies which are consistent with our accounting policies in our 2011 Annual Consolidated Financial Statements. Our Interim Consolidated Financial Statements should be read in conjunction with our 2011 Annual Consolidated Financial Statements, as interim financial statements do not include all the information incorporated in annual consolidated financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”).

2.    Changes in Accounting Policies

Amendments to International Financial Reporting Standards Adopted in 2012

In October 2010, the IASB issued amendments to IFRS 7 Financial Instruments: Disclosures to revise the disclosures related to transfers of financial assets. The revised disclosures will help users of financial statements evaluate the risk exposures relating to transfers of financial assets and the effect of those risks on an entity’s financial position and provide transparency in the reporting of these transactions, particularly those that involve securitization of financial assets. These amendments are effective for annual periods beginning on or after July 1, 2011 and are not expected to have a material impact upon adoption.

In December 2010, the IASB issued amendments to IAS 12 Income Taxes, named Deferred Tax and the Recovery of Underlying Assets. The amendments provide an approach for measuring deferred tax liabilities and deferred tax assets when investment properties are measured at fair value. These amendments were adopted on January 1, 2012 and did not impact our Interim Consolidated Financial Statements as the amendments are consistent with our accounting policy.

Amendments to International Financial Reporting Standards Issued in 2012

In May 2012, the IASB issued Annual Improvements 2009-2011 Cycle, which includes amendments to five IFRSs. The annual improvements process is used to make necessary but non-urgent changes to IFRS that are not included as part of any other project. The amendments clarify guidance and wording or make relatively minor amendments to the standards that address unintended consequences, conflicts or oversights. The amendments issued as part of this cycle must be applied retrospectively and are effective for annual periods beginning on or after January 1, 2013. We are currently assessing the impact the adoption of these amendments may have on our Consolidated Financial Statements.

In June 2012, the IASB issued Consolidated Financial Statements, Joint Arrangements and Disclosure of Interests in Other Entities: Transition Guidance (Amendments to IFRS 10, IFRS 11 and IFRS 12). The amendments clarify the transition guidance in IFRS 10 Consolidated Financial Statements (“IFRS 10”) and provide transitional relief for IFRS 10, IFRS 11 Joint Arrangements (“IFRS 11”) and IFRS 12 Disclosure of Interests in Other Entities (“IFRS 12”) by limiting the comparative information requirements to only the preceding comparative period and by removing certain disclosure requirements for the comparative periods from IFRS 12. The effective date of these amendments is January 1, 2013, consistent with IFRS 10, 11 and 12 and we will consider the implications of these amendments when we adopt those standards.

3.    Segmented Information

We have five reportable segments: Sun Life Financial Canada (“SLF Canada”), Sun Life Financial United States (“SLF U.S.”), MFS, Sun Life Financial Asia (“SLF Asia”) and Corporate. These reportable segments operate in the financial services industry and reflect our management structure and internal financial reporting. Corporate includes the results of our U.K. business unit and our Corporate Support operations, which include our run-off reinsurance operations as well as investment income, expenses, capital and other items not allocated to our other business groups. In the fourth quarter of 2011, we transferred McLean Budden Limited to our subsidiary MFS Investment Management. Consequently, the results of McLean Budden Limited are reported as part of MFS instead of SLF Canada and the related goodwill and intangible assets previously reported as part of SLF Canada are now reported as part of Corporate. Prior period information has been restated to reflect this change in organization.

Revenues from our reportable segments are derived principally from life and health insurance, investment management and annuities and mutual funds. Revenues not attributed to the strategic business units are derived primarily from Corporate investments and earnings on capital.

Transactions between segments are executed and priced on an arm’s-length basis in a manner similar to transactions with third parties. These transactions consist primarily of internal financing agreements. They are measured at fair values prevailing when the arrangements are negotiated. Inter-segment revenue in the consolidation adjustments columns in the tables below consists of interest income and fee income.

 

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Second Quarter 2012   35


Results by segment for the three months ended June 30 are as follows:

 

      SLF
Canada
     SLF
U.S.
     MFS      SLF
Asia
     Corporate      Consolidation
adjustments
     Total  

2012

                    

Gross premiums:

                    

Annuities

   $ 244       $ 127       $       $       $ 59       $       $ 430   

Life insurance

     818         516                 147         26                 1,507   

Health insurance

     878         377                 2         3                 1,260   

Total gross premiums

     1,940         1,020                 149         88                 3,197   

Less: ceded premiums

     1,174         81                 6         6                 1,267   

Net investment income (loss)

     1,259         1,551         (3      135         334         (27      3,249   

Fee income

     182         200         437         34         41         (23      871   

Total revenue

     2,207         2,690         434         312         457         (50      6,050   

Less:

                    

Total benefits and expenses

     2,017         2,999         324         289           475         (50      6,054   

Income tax expense (benefit)

     11         (121      43         8         (25              (84

Total net income (loss)

   $ 179       $ (188    $ 67       $ 15       $ 7       $      –       $ 80   

2011

                    

Gross premiums:

                    

Annuities

   $ 386       $ 374       $       $       $ 55       $       $ 815   

Life insurance

     802         475                   159         31                   1,467   

Health insurance

     834         366                 4         2                 1,206   

Total gross premiums

       2,022           1,215                 163         88                 3,488   

Less: ceded premiums

     1,131         92                 19         6                 1,248   

Net investment income (loss)

     1,024         677         4         173         222         (27      2,073   

Fee income

     180         189           418         31         46         (20      844   

Total revenue

     2,095         1,989         422         348         350         (47      5,157   

Less:

                    

Total benefits and expenses

     1,846         1,851         334         311         361         (47      4,656   

Income tax expense (benefit)

     20         27         41         7         (32              63   

Total net income (loss)

   $ 229       $ 111       $ 47       $ 30       $ 21       $       $ 438   

 

36   Sun Life Financial Inc.    Second Quarter 2012   CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


Results by segment for the six months ended June 30 are as follows:

 

      SLF
Canada
     SLF
U.S.
     MFS      SLF
Asia
     Corporate      Consolidation
adjustments
     Total  

2012

                    

Gross premiums:

                    

Annuities

   $ 743       $ 221       $       $       $ 115       $      –       $ 1,079   

Life insurance

     1,629         993                 304         52                 2,978   

Health insurance

     1,769         752                 5         5                 2,531   

Total gross premiums

       4,141           1,966                 309         172                 6,588   

Less: ceded premiums

     2,359         195                 18         12                 2,584   

Net investment income (loss)

     1,647         1,225                 305         325         (56      3,446   

Fee income

     368         402           871         65         77         (43      1,740   

Total revenue

     3,797         3,398         871           661           562         (99        9,190   

Less:

                    

Total benefits and expenses

     3,351         3,120         672         600         623         (99      8,267   

Income tax expense (benefit)

     38         41         83         17         (55              124   

Total net income (loss)

   $ 408       $ 237       $ 116       $ 44       $ (6    $       $ 799   

2011

                    

Gross premiums:

                    

Annuities

   $ 702       $ 762       $       $       $ 109       $       $ 1,573   

Life insurance

     1,601         1,163                 314         64                 3,142   

Health insurance

     1,693         750                 6         5                 2,454   

Total gross premiums

     3,996         2,675                 320         178                 7,169   

Less: ceded premiums

     2,280         179                 24         12                 2,495   

Net investment income (loss)

     1,578         1,031         3         247         219         (55      3,023   

Fee income

     367         370         828         59         78         (39      1,663   

Total revenue

     3,661         3,897         831         602         463         (94      9,360   

Less:

                    

Total benefits and expenses

     3,149         3,533         663         513         568         (94      8,332   

Income tax expense (benefit)

     44         72         76         15         (86              121   

Total net income (loss)

   $ 468       $ 292       $ 92       $ 74       $ (19    $       $ 907   

Assets and liabilities by segment are as follows:

 

      SLF
Canada
     SLF
U.S.
     MFS      SLF
Asia
     Corporate      Consolidation
adjustments
     Total  

As at June 30, 2012

                    

Total general fund assets

   $ 65,757       $ 44,958       $ 1,143       $ 8,548       $ 12,060       $ (291    $ 132,175   

Investments for account of segregated fund holders

   $ 48,973       $ 29,841       $       $ 1,305       $ 10,041       $       $ 90,160   

Total general fund liabilities

   $ 58,826       $ 39,800       $ 928       $ 6,676       $ 9,953       $ (291    $ 115,892   

As at December 31, 2011

                    

Total general fund assets

   $   64,192       $   44,490       $   1,180       $   8,122       $   12,165       $ (305    $ 129,844   

Investments for account of segregated fund holders

   $ 47,245       $ 29,804       $       $ 1,198       $ 9,936       $       $ 88,183   

Total general fund liabilities

   $ 57,615       $ 38,196       $ 973       $ 6,336       $ 11,299       $ (305    $ 114,114   

As at June 30, 2011

                    

Total general fund assets

   $ 60,183       $ 42,093       $ 1,036       $ 7,200       $ 11,347       $ (241    $ 121,618   

Investments for account of segregated fund holders

   $ 48,177       $ 29,196       $       $ 1,176       $ 10,567       $         –       $ 89,116   

Total general fund liabilities

   $ 53,525       $ 36,894       $ 790       $ 5,525       $ 8,740       $ (241    $   105,233   

 

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Second Quarter 2012   37


4.    Financial Investments and Related Net Investment Income

4.A Cash, Cash Equivalents and Short-Term Securities

Cash, cash equivalents and short-term securities presented in our Interim Consolidated Statements of Financial Position and Net cash, cash equivalents and short-term securities presented in our Interim Consolidated Statements of Cash Flows consist of the following:

 

As at    June 30,
2012
     December 31,
2011
     June 30,
2011
 

Cash

   $     1,643       $     1,506       $ 998   

Cash equivalents

     3,264         2,953             4,500   

Short-term securities

     3,492         4,378         3,667   

Cash, cash equivalents and short-term securities

     8,399         8,837         9,165   

Less: Bank overdraft, recorded in Other liabilities

     251         106         122   

Net cash, cash equivalents and short-term securities

   $ 8,148       $ 8,731       $ 9,043   

4.B Asset Classifications

The carrying values of our debt securities, equity securities and other invested assets presented in our Interim Consolidated Statements of Financial Position consist of the following:

 

As at    Fair value
through profit
or loss
     Available-for-
sale
     Other(1)      Total  

June 30, 2012

           

Debt securities

   $     51,463       $     11,891       $       $     63,354   

Equity securities

   $ 3,878       $ 824       $       $ 4,702   

Other invested assets

   $ 946       $ 147       $     355       $ 1,448   

December 31, 2011

           

Debt securities

   $ 51,627       $ 11,303       $       $ 62,930   

Equity securities

   $ 3,731       $ 839       $       $ 4,570   

Other invested assets

   $ 809       $ 155       $ 384       $ 1,348   

June 30, 2011

           

Debt securities

   $ 46,538       $ 11,390       $       $ 57,928   

Equity securities

   $ 3,730       $ 782       $       $ 4,512   

Other invested assets

   $ 782       $ 157       $ 293       $ 1,232   

 

(1) 

Other consists primarily of investments accounted for using the equity method of accounting.

4.C Change in Fair Value Through Profit or Loss Assets and Liabilities

Change in fair value through profit or loss assets and liabilities recorded in our Interim Consolidated Statements of Operations consists of the following:

 

      For the three months ended      For the six months ended  
      June 30,
2012
     June 30,
2011
     June 30,
2012
     June 30,
2011
 

Cash, cash equivalents and short-term securities

   $ 4       $       $ 7       $ 2   

Debt securities

     998         644         651         245   

Equity securities

     (167      (136      (2      15   

Derivative investments

     887         258         (75      63   

Other invested assets

     4         5         27         11   

Investment properties

     76         10         185         237   

Total Change in fair value through profit or loss assets and liabilities

   $     1,802       $      781       $     793       $     573   

4.D Impairment of Available-For-Sale Assets

We wrote down $13 and $14 of available-for-sale assets recorded at fair value during the three months and six months ended June 30, 2012 ($1 and $1 during the three months and six months ended June 30, 2011).

 

38   Sun Life Financial Inc.    Second Quarter 2012   CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


4.E Derivative Financial Instruments and Hedging Activities

 

    

Total notional
amount

     Fair value  
As at June 30, 2012       Assets      Liabilities  

Derivative investments(1)

   $     54,399 (2)     $     2,585       $ (871

Fair value hedges

     1,011         1         (243

Cash flow hedges

     101         2         (17

Net investment hedges

     1,850         132         (13

Total derivatives

   $ 57,361       $ 2,720       $     (1,144

 

(1) 

Derivative investments are derivatives that have not been designated as hedges for accounting purposes.

(2) 

The increase in notional amount is primarily due to interest rate options purchased and interest rate swap contracts.

 

    

Total notional
amount

     Fair value  
As at December 31, 2011       Assets      Liabilities  

Derivative investments(1)

   $ 47,890       $ 2,494       $ (798

Fair value hedges

     1,011                 (228

Cash flow hedges

     108         2         (25

Net investment hedges

     1,850         136         (8

Total derivatives

   $     50,859       $     2,632       $     (1,059

 

(1) 

Derivative investments are derivatives that have not been designated as hedges for accounting purposes.

5.    Financial Instrument and Insurance Risk Management

Our risk management policies and procedures for managing risks related to financial instruments and insurance can be found in Notes 6 and 7, respectively, of our 2011 Annual Consolidated Financial Statements.

Our financial instrument market risk sensitivities are included in our Management Discussion and Analysis (“MD&A”) for the period ended June 30, 2012. The shaded text and tables in the Risk Management section of the MD&A represent our disclosures on market risk sensitivities in accordance with IFRS 7 Financial Instruments: Disclosures, and include discussions on how we measure our risk and our objectives, policies and methodologies for managing this risk. Therefore, the shaded text and tables represent an integral part of these Interim Consolidated Financial Statements.

 

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Second Quarter 2012   39


6.    Insurance Contract Liabilities and Investment Contract Liabilities

6.A Insurance Contract Liabilities

6.A.i Changes in Insurance Contract Liabilities and Reinsurance Assets

Changes in Insurance contract liabilities and Reinsurance assets for the period are as follows:

 

    

For the three months ended

June 30, 2012

   

For the six months ended

June 30, 2012

 
     Insurance
contract
liabilities
    Reinsurance
assets
    Net     Insurance
contract
liabilities
    Reinsurance
assets
    Net  

Balances, beginning of period

  $     89,267      $     3,252      $     86,015      $     91,112      $     3,094      $     88,018   

Change in balances on in-force policies

    2,175        (10     2,185        348        131        217   

Balances arising from new policies

    399        27        372        1,038        55        983   

Changes in assumptions or methodology(1)

    31        (52     83        56        (21     77   

Increase (decrease) in Insurance contract liabilities and Reinsurance assets

    2,605        (35     2,640        1,442        165        1,277   

Balances before the following:

    91,872        3,217        88,655        92,554        3,259        89,295   

Foreign exchange rate movements

    695        37        658        13        (5     18   

Balances before Other policy liabilities and assets

    92,567        3,254        89,313        92,567        3,254        89,313   

Other policy liabilities and assets

    5,347        224        5,123        5,347        224        5,123   

Total Insurance contract liabilities and Reinsurance assets

  $ 97,914      $ 3,478      $ 94,436      $ 97,914      $ 3,478      $ 94,436   
     For the three months ended
June 30, 2011
   

For the six months ended

June 30, 2011

 
     Insurance
contract
liabilities
    Reinsurance
assets
    Net     Insurance
contract
liabilities
    Reinsurance
assets
    Net  

Balances, beginning of period

  $ 81,693      $ 3,650      $ 78,043      $ 82,729      $ 3,652      $ 79,077   

Change in balances on in-force policies

    494        (44     538        (414     (52     (362

Balances arising from new policies

    538        40        498        1,247        68        1,179   

Changes in assumptions or methodology

    (18            (18     4        37        (33

Increase (decrease) in Insurance contract liabilities and Reinsurance assets

    1,014        (4     1,018        837        53        784   

Balances before the following:

    82,707        3,646        79,061        83,566        3,705        79,861   

Other(2)

    (117            (117     (117            (117

Foreign exchange rate movements

    (246     (15     (231     (1,105     (74     (1,031

Balances before Other policy liabilities and assets

    82,344        3,631        78,713        82,344        3,631        78,713   

Other policy liabilities and assets

    5,213        196        5,017        5,213        196        5,017   

Total Insurance contract liabilities and Reinsurance assets

  $ 87,557      $ 3,827      $ 83,730      $ 87,557      $ 3,827      $ 83,730   

 

(1) 

Includes revised mortality improvement projections in the U.S. individual non-participating life line of business which increased Insurance contract liabilities by $229, Reinsurance assets by $149 and Net by $80.

   Includes revised assumptions about the future recapture of reinsurance in the Canadian individual participating life line of business reducing Insurance contract liabilities and Reinsurance assets by $200, with no impact on Net.
(2) 

Reduction in liabilities due to Policy loan adjustment.

6.A.ii Gross Claims and Benefits Paid

Gross claims and benefits paid consist of the following:

 

      For the three months ended      For the six months ended  
      June 30,
2012
     June 30,
2011
     June 30,
2012
     June 30,
2011
 

Maturities and surrenders

   $ 910       $ 957       $ 1,908       $ 2,116   

Annuity payments

     328         310         645         645   

Death and disability

     859         768         1,667         1,587   

Health

     925         891         1,851         1,729   

Policyholder dividends and interest on claims and deposits

     233         227         467         496   

Total Gross claims and benefits paid

   $     3,255       $     3,153       $     6,538       $     6,573   

 

40   Sun Life Financial Inc.    Second Quarter 2012   CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


6.B Investment Contract Liabilities

6.B.i Changes in Investment Contract Liabilities

Changes in Investment contract liabilities without discretionary participation features (“DPF”) are as follows:

 

      For the three months ended
June 30, 2012
     For the six months ended
June 30, 2012
 
      Measured at
fair value
     Measured at
amortized cost
     Measured at
fair value
     Measured at
amortized cost
 

Balance, beginning of period

   $ 930       $     1,668       $      966       $     1,620   

Deposits

             93                 195   

Interest

     2         9         4         18   

Withdrawals

     (2      (59      (21      (123

Change in fair value

          –                           

Other

             2                 6   

Foreign exchange rate movements

     16         2         (3      (1

Balance, end of period

   $ 946       $ 1,715       $ 946       $ 1,715   
     

For the three months ended

June 30, 2011

    

For the six months ended

June 30, 2011

 
      Measured at
fair value
     Measured at
amortized cost
     Measured at
fair value
     Measured at
amortized cost
 

Balance, beginning of period

   $     2,150       $ 1,468       $ 2,207       $ 1,396   

Deposits

             63                 191   

Interest

     7         10         15         20   

Withdrawals

     (3      (45      (14      (111

Fees

             (1              (1

Change in fair value

     7                 5           

Other

     (1      5                 8   

Foreign exchange rate movements

     (14              (67      (3

Balance, end of period

   $ 2,146       $ 1,500       $ 2,146       $ 1,500   

Changes in Investment contract liabilities with DPF are as follows:

 

      For the three months ended     For the six months ended  
      June 30,
2012
     June 30,
2011
    June 30,
2012
    June 30,
2011
 

Balance, beginning of period

   $     485       $     482      $     487      $     540   

Change in liabilities on in-force

     (15      4        (15     (47

Liabilities arising from new policies

     3         1        9        5   

Increase (decrease) in liabilities

     (12      5        (6     (42

Liabilities before the following:

     473         487        481        498   

Foreign exchange rate movements

     7         (4     (1     (15

Balance, end of period

   $ 480       $ 483      $ 480      $ 483   

 

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Second Quarter 2012   41


7.    Income Tax Expense (Benefit)

Our effective income tax rate differs from the combined Canadian federal and provincial statutory income tax rate, as follows:

 

     For the three months ended     For the six months ended  
     June 30, 2012     June 30, 2011     June 30, 2012     June 30, 2011  
          %           %           %           %  

Total net income (loss)

  $      80        $     438        $ 799        $ 907     

Add: Income taxes expense (benefit)

    (84             63                124                121           

Total income (loss) before income taxes

  $ (4           $ 501              $ 923              $ 1,028           

Taxes at the combined Canadian federal and provincial statutory income tax rate

  $ (1     26.5      $ 140        28.0      $ 245        26.5      $ 288        28.0   

Increase (decrease) in rate resulting from:

               

Higher (lower) effective rates on income subject to taxation in foreign jurisdictions

    (12     300.0        (6     (1.2     (10     (1.1     (31     (3.0

Tax (benefit) cost of unrecognized losses

                  (4     (0.8     (3     (0.3     (1     (0.1

Tax exempt investment income

    (65     1,623.5        (51     (10.2     (105     (11.4     (106     (10.3

Changes to statutory income tax rates

    (2     50.0                      2        0.2                 

Adjustments in respect of prior years, including resolution of tax disputes

    (4     100.0        (15     (3.0     (8     (0.9     (28     (2.7

Other

                  (1     (0.2     3        0.4        (1     (0.1

Total income tax expense (benefit) and effective income tax rate

  $ (84     2,100.0      $ 63        12.6      $      124        13.4      $      121        11.8   

Statutory tax rates in the jurisdictions in which we conduct business range from 0% to 35% which creates a tax rate differential and corresponding tax expense (benefit) difference compared to the Canadian federal and provincial statutory rate when applied to foreign income (loss) not subject to tax in Canada. These differences are reported in the line Higher (lower) effective rates on income subject to taxation in foreign jurisdictions.

8.    Capital Management

8.A Capital and Capital Transactions

Our capital base is structured to exceed minimum regulatory and internal capital targets and maintain strong credit and financial strength ratings while maintaining a capital efficient structure. We strive to achieve an optimal capital structure by balancing the use of debt and equity financing. Capital is managed on both a consolidated basis under principles that consider all the risks associated with the business and at the business group level under the principles appropriate to the jurisdiction in which each operates. We manage the capital for all of our international subsidiaries on a local statutory basis in a manner commensurate with their individual risk profiles. Further details on our capital and how it is managed are included in Note 23 of our 2011 Annual Consolidated Financial Statements.

Sun Life Assurance is subject to the Minimum Continuing Capital and Surplus Requirements (“MCCSR”) of the Office of the Superintendent of Financial Institutions, Canada (“OSFI”). Sun Life Assurance’s MCCSR ratio as at June 30, 2012 was above the minimum levels that would require any regulatory or corrective action. The risk-based capital of Sun Life Assurance Company of Canada (U.S.), our principal operating subsidiary in the United States, was above the minimum level as at June 30, 2012. In addition, other foreign subsidiaries of SLF Inc. that must comply with local capital or solvency requirements in the jurisdiction in which they operate maintained capital levels above minimum local requirements as at June 30, 2012.

Under OSFI’s IFRS transition guidance, companies could elect to phase in the impact of the conversion to IFRS on adjusted Tier 1 available capital over eight quarters ending in the fourth quarter of 2012. Sun Life Assurance made this election last year and will continue to phase in a reduction of approximately $300 to its adjusted Tier 1 capital over this period, largely related to the recognition of deferred actuarial losses on defined benefit pension plans.

Our capital base consists mainly of common shareholders’ equity, participating policyholders’ equity, preferred shareholders’ equity and certain other capital securities.

 

42   Sun Life Financial Inc.    Second Quarter 2012   CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


8.B Significant Capital Transactions

8.B.i Subordinated Debt

On June 30, 2012, Sun Life Assurance redeemed all of the outstanding $800 principal amount of 6.15% Subordinated Debentures due June 30, 2022, at a redemption price equal to the principal amount of the Debentures together with accrued and unpaid interest.

On March 2, 2012, SLF Inc. issued $800 principal amount of Series 2012-1 Subordinated Unsecured 4.38% Fixed/Floating debentures due 2022. The proceeds net of issuance costs from the offering were used for general corporate purposes. These debentures bear interest at a fixed rate of 4.38% per annum payable semi-annually to, but excluding March 2, 2017, and from March 2, 2017 until maturity on March 2, 2022, at a variable rate equal to the annual rate of interest applicable to Canadian dollar bankers’ acceptances plus 2.70% payable quarterly. Subject to prior approval of OSFI, SLF Inc. may redeem the debentures in whole or in part, on or after March 2, 2017 at a redemption price equal to par, together with accrued and unpaid interest to, but excluding, the date fixed for redemption. The debentures are direct unsecured subordinated obligations of SLF Inc. and rank equally and rateably with all other subordinated unsecured indebtedness of SLF Inc. This subordinated debt qualifies as capital for Canadian regulatory purposes.

8.B.ii Dividend Reinvestment and Share Purchase Plan

In the first two quarters of 2012, under the dividend reinvestment and share purchase plan (“DRIP”), SLF Inc. issued 6 million common shares (4.5 million common shares in 2011) from treasury at discounts of 2% to the average market price, as determined in accordance with the DRIP, for dividend reinvestments and issued an insignificant number of common shares from treasury at no discount for optional cash purchases.

9.    Segregated Fund Disclosure

9.A Investments for Account of Segregated Fund Holders

The carrying value of Investments for account of segregated fund holders consists of the following:

 

As at    June 30,
2012
     December 31,
2011
     June 30,
2011
 

Segregated and mutual fund units

   $ 74,278       $ 72,840       $ 73,396   

Equity securities

     6,057         5,830         6,954   

Debt securities

     8,942         8,473         7,815   

Cash, cash equivalents and short-term securities

     2,333         1,425         2,848   

Investment properties

     303         318         309   

Mortgages

     20         27         27   

Other assets

     2,651         2,492         2,512   

Total assets

     94,584         91,405         93,861   

Less: Liabilities arising from investing activities

     4,424         3,222         4,745   

Total Investments for account of segregated fund holders

   $     90,160       $     88,183       $     89,116   

 

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Second Quarter 2012   43


9.B Insurance Contracts and Investment Contracts for Account of Segregated Fund Holders

Changes in insurance contracts and investment contracts for account of segregated fund holders are as follows:

 

      Insurance contracts      Investment contracts  
For the three months ended    June 30,
2012
     June 30,
2011
     June 30,
2012
     June 30,
2011
 

Balance, beginning of the period

   $ 86,077       $ 83,556       $ 5,857       $ 5,957   

Additions:

           

Deposits

     1,761         2,334         58         72   

Net transfers (to) from general funds

     29         154                   

Net realized and unrealized gains (losses)

     (1,922      (588      (183      (31

Other investment income

     325         355         65         15   

Total additions

     193         2,255         (60      56   

Deductions:

           

Payments to policyholders and their beneficiaries

     2,026         1,996         119         128   

Management fees

     282         314         13         (22

Taxes and other expenses

     42         39         1           

Foreign exchange rate movements

     (570      219         (6      34   

Total deductions

     1,780         2,568         127         140   

Net additions (deductions)

     (1,587      (313      (187      (84

Balance, end of period

   $ 84,490       $ 83,243       $ 5,670       $ 5,873   
      Insurance contracts      Investment contracts  
For the six months ended    June 30,
2012
     June 30,
2011
     June 30,
2012
     June 30,
2011
 

Balance, beginning of the period

   $ 82,650       $ 81,931       $ 5,533       $ 6,015   

Additions:

           

Deposits

     3,843         4,837         89         135   

Net transfers (to) from general funds

     149         362                   

Net realized and unrealized gains (losses)

     2,357         1,485         168         4   

Other investment income

     450         564         103         20   

Total additions

     6,799         7,248         360         159   

Deductions:

           

Payments to policyholders and their beneficiaries

     4,270         4,248         229         262   

Management fees

     562         589         31         (12

Taxes and other expenses

     92         84         5         2   

Foreign exchange rate movements

     35         1,015         (42      49   

Total deductions

     4,959         5,936         223         301   

Net additions (deductions)

     1,840         1,312         137         (142

Balance, end of period

   $     84,490       $     83,243       $     5,670       $     5,873   

 

44   Sun Life Financial Inc.    Second Quarter 2012   CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


10.    Commitments, Guarantees and Contingencies

Guarantees of Sun Life Assurance Preferred Shares and Subordinated Debt

SLF Inc. has provided a subordinated guarantee of certain preferred shares and a guarantee of certain subordinated debt issued by Sun Life Assurance. As a result of these guarantees, Sun Life Assurance is entitled to rely on exemptive relief from most continuous disclosures and the certification requirements of Canadian securities laws.

The following tables set forth certain consolidating summary financial information for SLF Inc. and Sun Life Assurance (consolidated):

 

Results for the

three months ended

   SLF Inc.
(unconsolidated)
     Sun Life
Assurance
(consolidated)
     Other
subsidiaries
of SLF Inc.
(combined)
     Consolidation
adjustments
     SLF Inc.
(consolidated)
 

June 30, 2012

              

Total revenue

   $ 140       $ 4,685       $ 1,748       $ (523    $ 6,050   

Shareholders’ net income (loss)

   $ 80       $ 195       $ (172    $ (22    $ 81   

June 30, 2011

              

Total revenue

   $ 131       $ 3,982       $ 1,413       $ (369    $ 5,157   

Shareholders’ net income (loss)

   $ 433       $ 333       $ 38       $ (372    $ 432   

Results for the

six months ended

   SLF Inc.
(unconsolidated)
     Sun Life
Assurance
(consolidated)
     Other
subsidiaries
of SLF Inc.
(combined)
     Consolidation
adjustments
     SLF Inc.
(consolidated)
 

June 30, 2012

              

Total revenue

   $ 259       $ 7,371       $ 2,266       $ (706    $ 9,190   

Shareholders’ net income (loss)

   $ 795       $ 560       $ 137       $ (694    $ 798   

June 30, 2011

              

Total revenue

   $ 264       $ 7,131       $ 2,610       $ (645    $ 9,360   

Shareholders’ net income (loss)

   $ 894       $ 669       $ 102       $ (771    $ 894   
Assets and liabilities as at    SLF Inc.
(unconsolidated)
     Sun Life
Assurance
(consolidated)
     Other
subsidiaries
of SLF Inc.
(combined)
     Consolidation
adjustments
     SLF Inc.
(consolidated)
 

June 30, 2012

              

Invested assets

   $ 18,595       $ 96,905       $ 20,922       $ (17,960    $ 118,462   

Total other general fund assets

   $ 8,094       $ 13,959       $ 21,112       $ (29,452    $ 13,713   

Investments for account of segregated fund holders

   $       $ 62,070       $ 28,090       $       $ 90,160   

Insurance contract liabilities

   $       $ 87,703       $ 14,450       $ (4,239    $ 97,914   

Investment contract liabilities

   $       $ 2,165       $ 976       $       $ 3,141   

Total other general fund liabilities

   $ 10,544       $ 9,620       $ 22,695       $ (28,022    $ 14,837   

December 31, 2011

              

Invested assets

   $ 16,435       $ 94,540       $ 21,243       $ (15,557    $ 116,661   

Total other general fund assets

   $ 8,634       $ 13,412       $ 19,527       $ (28,390    $ 13,183   

Investments for account of segregated fund holders

   $       $ 60,169       $ 28,014       $       $ 88,183   

Insurance contract liabilities

   $       $ 85,548       $ 14,942       $ (4,116    $ 96,374   

Investment contract liabilities

   $       $ 2,083       $ 990       $       $ 3,073   

Total other general fund liabilities

   $ 9,474       $ 9,529       $ 22,723       $ (27,059    $ 14,667   

June 30, 2011

              

Invested assets

   $ 17,430       $ 86,144       $ 21,212       $ (16,336    $ 108,450   

Total other general fund assets

   $ 8,710       $ 13,129       $ 19,413       $ (28,084    $ 13,168   

Investments for account of segregated fund holders

   $       $ 61,853       $ 27,263       $       $ 89,116   

Insurance contract liabilities

   $       $ 78,392       $ 12,247       $ (3,082    $ 87,557   

Investment contract liabilities

   $       $ 1,999       $ 2,142       $ (12    $ 4,129   

Total other general fund liabilities

   $ 9,906       $ 8,421       $ 23,026       $ (27,806    $ 13,547   

 

CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)   Sun Life Financial Inc.   Second Quarter 2012   45


11.    Earnings (Loss) Per Share

Basic earnings (loss) per share (“EPS”) is calculated by dividing the common shareholders’ net income by the weighted average number of common shares issued and outstanding. Diluted EPS is calculated by adjusting common shareholders’ net income and the weighted average number of shares for the effects of all dilutive potential common shares, under the assumption that convertible instruments are converted and that outstanding options are exercised.

Details of the calculation of the net income (loss) and the weighted average number of shares used in the EPS share computations are as follows:

 

      For the three months ended      For the six months ended  
      June 30,
2012
     June 30,
2011
     June 30,
2012
     June 30,
2011
 

Common shareholders’ net income (loss) for basic earnings per share

   $ 51       $ 408       $ 737       $ 846   

Add: Increase in income due to convertible instruments(1)

     (3)       14         5         28   

Common shareholders’ net income (loss) on a diluted basis

   $ 51       $ 422       $ 742       $ 874   

Weighted average number of shares outstanding for basic earnings per share (in millions)

     591         578         589         576   

Add: Dilutive impact of stock options(2) (in millions)

             1                 2   

Add: Dilutive impact of convertible securities(1) (in millions)

     (3)       40         11         41   

Weighted average number of shares outstanding on a diluted basis (in millions)

     591         619         600         619   

Basic earnings (loss) per share

   $ 0.09       $ 0.71       $ 1.25       $ 1.47   

Diluted earnings (loss) per share

   $     0.09       $     0.68       $     1.24       $     1.41   

 

(1) 

Innovative capital instruments, Sun Life ExchangEable Capital Securities (“SLEECS”), have been issued through Sun Life Capital Trust. Holders of the $950 SLEECS A, which were redeemed on December 31, 2011, and holders of the $200 SLEECS B may exchange, at any time, all or part of their holdings of SLEECS A or SLEECS B at a price for each one thousand dollars principal amount of SLEECS to 40 non-cumulative perpetual preferred shares of Sun Life Assurance. Any non-cumulative perpetual preferred shares issued in respect of an exchange by the holders of SLEECS A or SLEECS B will become convertible, at the option of the holder, into a variable number of common shares of SLF Inc. on distribution dates on or after June 30, 2012 in respect of the SLEECS A and on distribution dates on or after December 31, 2032 in respect of the SLEECS B. For the purposes of diluted EPS, it is assumed that the conversion to SLF Inc. common shares has occurred at the beginning of the periods presented. Common shareholders’ net income is increased by the after-tax interest on the SLEECS A and B, while the weighted average common shares are increased by the number of SLF Inc. common shares that would be issued at conversion. Since the SLEECS A were redeemed on December 31, 2011 they are not included in the diluted EPS calculations for 2012.

(2) 

Diluted EPS assumes the exercise of all dilutive stock options of SLF Inc. It is assumed that the proceeds from the exercise of the options were received from the issuance of common shares of SLF Inc. at the average market price of common shares during the period. The difference between the number of shares issued for the exercise of the dilutive options and the number of shares that would have been issued at the average market price of the common shares during the period is adjusted to the weighted average number of shares for purposes of calculating diluted EPS. The number of stock options that have not been included in the weighted average number of common shares used in the calculation of diluted EPS because these stock options were anti-dilutive for the periods presented, amounted to 11 million for the three months and six months ended June 30, 2012 (9 million for the three months and six months ended June 30, 2011).

(3) 

For the three months ended June 30, 2012, the adjustment related to the potential dilutive impact of the convertible securities was excluded from the calculations of diluted EPS since their effect is anti-dilutive.

12.    Reinsurance (Expenses) Recoveries

Reinsurance (expenses) recoveries consist of the following:

 

      For the three months ended      For the six months ended  
      June 30,
2012
     June 30,
2011
     June 30,
2012
     June 30,
2011
 

Recovered claims and benefits

   $ 1,042       $ 946       $ 2,091       $ 1,939   

Commissions

     14         15         27         28   

Reserve adjustments

     45         69         84         95   

Operating expenses and other

     116         102         230         217   

Reinsurance (expenses) recoveries

   $     1,217       $     1,132       $     2,432       $     2,279   

 

46   Sun Life Financial Inc.    Second Quarter 2012   CONDENSED NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)