XML 44 R19.htm IDEA: XBRL DOCUMENT v3.22.4
Other Liabilities
12 Months Ended
Dec. 31, 2022
Subclassifications of assets, liabilities and equities [abstract]  
Other Liabilities
12. Other Liabilities
12.A Composition of Other Liabilities
As at December 31,20222021
Accounts payable$2,639 $1,866 
Bank overdrafts and cash pooling6 133 
Repurchase agreements (Note 5)
2,725 2,324 
Accrued expenses and taxes4,213 4,265 
Credit facilities2,339 441 
Borrowed funds(1)
403 432 
Accrued post-retirement benefit liability (Note 25)
268 528 
Secured borrowings from mortgage securitization (Note 5)
2,158 2,007 
Lease liabilities952 850 
Other financial liabilities (Note 5)(2)
1,996 1,810 
Obligations for securities borrowing73 51 
Collateralized loan obligation (Note 5)
2,816 1,726 
Deferred payments liability299 330 
Other1,761 1,020 
Total other liabilities$22,648 $17,783 

(1)    The change in Borrowed funds relates to net cash flow changes of $(34) in 2022 (2021 — $31) and foreign exchange rate movements of $8 in 2022 (2021 — $nil).
(2)    Comprises financial liabilities related to acquisitions, including put option liabilities and financial liabilities due to NCI. Interest expense related to financial liabilities are $68 in 2022 (2021 — $64).

Other financial liabilities include contingent consideration payments and obligations to purchase remaining outstanding shares of certain SLC Management subsidiaries. These amounts are initially measured at fair value. For obligations to purchase remaining outstanding shares, the fair value is based on the expected average EBITDA using multiples in accordance with contractual terms as described in Note 5.A.ii During the year, these amounts were revised to reflect the change in expected cash flows, resulting in an increase in our liability of $96 (2021 — $187), which has been recognized in the Consolidated Statements of Operations.
12.B Borrowed Funds
Borrowed funds include the following:
As at December 31, Currency of
borrowing
Maturity20222021
Encumbrances on real estateCdn. dollarsCurrent - 2032$326 $323 
Encumbrances on real estateU.S. dollars2023 - 202777 109 
Total borrowed funds$403 $432 

Interest expense for the borrowed funds was $67 and $22 for 2022 and 2021, respectively. The aggregate maturities of borrowed funds are included in Note 6.