XML 125 R95.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segments and Geographical Information - Segments Information - (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Net revenues $ 3,999,012 $ 3,862,260 $ 3,734,635
Cost of net revenues 1,199,853 1,155,397 1,100,860
Gross profit 2,799,159 2,706,863 2,633,775
Total operating expenses 2,191,531 2,063,525 1,991,180
Segment income from operations 607,628 643,338 642,595
Stock-based compensation 173,703 154,026 133,367
Depreciation and amortization 145,034 142,401 125,793
Operating Segments      
Segment Reporting Information [Line Items]      
Segment income from operations 1,411,426 1,373,612 1,314,185
Unallocated corporate expense      
Segment Reporting Information [Line Items]      
Total operating expenses 803,798 730,274 671,590
Segment income from operations (803,798) (730,274) (671,590)
Stock-based compensation 149,220 138,770 117,557
Depreciation and amortization 46,586 46,102 39,605
Clear Aligner | Operating Segments      
Segment Reporting Information [Line Items]      
Net revenues 3,230,122 3,199,329 3,072,585
Cost of net revenues 952,136 911,291 844,415
Gross profit 2,277,986 2,288,038 2,228,170
Total operating expenses 1,135,782 1,105,781 1,093,750
Segment income from operations 1,142,204 1,182,257 1,134,420
Stock-based compensation 22,888 13,963 14,816
Depreciation and amortization 67,450 64,781 57,888
Systems and Services | Operating Segments      
Segment Reporting Information [Line Items]      
Net revenues 768,890 662,931 662,050
Cost of net revenues 247,717 244,106 256,445
Gross profit 521,173 418,825 405,605
Total operating expenses 251,951 227,470 225,840
Segment income from operations 269,222 191,355 179,765
Stock-based compensation 1,595 1,293 994
Depreciation and amortization $ 30,998 $ 31,518 $ 28,300