XML 31 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments and Geographical Information
9 Months Ended
Sep. 30, 2018
Notes To Financial Statements [Abstract]  
Segments and Geographical Information
Segments and Geographical Information

Segment Information

Operating segments are defined as components of an enterprise for which separate financial information is available that is evaluated regularly by the Chief Operating Decision Maker (“CODM”), or decision-making group, in deciding how to allocate resources and in assessing performance. Our CODM is our Chief Executive Officer. We report segment information based on the management approach. The management approach designates the internal reporting used by CODM for decision making and performance assessment as the basis for determining our reportable segments. The performance measures of our reportable segments include net revenues, gross profit and income from operations. Income from operations for each segment includes all geographic revenues, related cost of net revenues and operating expenses directly attributable to the segment. Certain operating expenses are attributable to operating segments and each allocation is measured differently based on the specific facts and circumstances of the costs being allocated. Costs not specifically allocated to segment income from operations include various corporate expenses such as stock-based compensation and costs related to IT, facilities, human resources, accounting and finance, legal and regulatory, and other separately managed general and administrative costs outside the operating segments.

We group our operations into two reportable segments: Clear Aligner segment and Scanner segment.

Our Clear Aligner segment consists of Comprehensive Products, Non-Comprehensive Products and Non-Case revenues as defined below:
Comprehensive Products include, but not limited to, Invisalign Comprehensive, Invisalign Full, Invisalign Teen, Invisalign Assist and Invisalign First.

Non-Comprehensive Products include, but not limited to, Invisalign Express, Invisalign Lite and Invisalign Go in addition to revenues from the sale of aligners to SDC under our supply agreement.

Non-Case includes, but not limited to, Vivera retainers along with our training and ancillary products for treating malocclusion.  

Our Scanner segment consists of intraoral scanning systems and additional services available with the intraoral scanners that provide digital alternatives to the traditional cast models. This segment includes our iTero scanner and OrthoCAD services.



These reportable operating segments are based on how our CODM views and evaluates our operations as well as allocation of resources. The following information relates to these segments (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
Net revenues
2018
 
2017
 
2018
 
2017
Clear Aligner
$
427,087

 
$
341,611

 
$
1,245,833

 
$
945,046

Scanner
78,202

 
43,656

 
186,639

 
107,044

Total net revenues
$
505,289

 
$
385,267

 
$
1,432,472

 
$
1,052,090

Gross profit
 
 
 
 
 
 
 
Clear Aligner
$
321,772

 
$
266,285

 
$
950,360

 
$
737,046

Scanner
50,009

 
26,203

 
114,411

 
61,984

Total gross profit
$
371,781

 
$
292,488

 
$
1,064,771

 
$
799,030

Income from operations
 
 
 
 
 
 
 
Clear Aligner
$
182,667

 
$
154,614

 
$
534,408

 
$
403,264

Scanner
31,498

 
13,525

 
65,250

 
28,324

Unallocated corporate expenses
(88,957
)
 
(69,376
)
 
(253,567
)
 
(187,583
)
Total income from operations
$
125,208

 
$
98,763

 
$
346,091

 
$
244,005

Depreciation and amortization
 
 
 
 
 
 
 
Clear Aligner
$
7,218

 
$
5,643

 
$
20,361

 
$
15,607

Scanner
1,237

 
1,130

 
3,510

 
3,248

Unallocated corporate depreciation and amortization
5,664

 
3,199

 
14,314

 
7,860

Total depreciation and amortization
$
14,119

 
$
9,972

 
$
38,185

 
$
26,715



The following table reconciles total segment income from operations in the table above to net income before provision for income taxes and equity losses of investee (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2018
 
2017
 
2018
 
2017
Total segment income from operations
$
214,165

 
$
168,139

 
$
599,658

 
$
431,588

Unallocated corporate expenses
(88,957
)
 
(69,376
)
 
(253,567
)
 
(187,583
)
Total income from operations
125,208

 
98,763

 
346,091

 
244,005

Interest income
2,234

 
1,826

 
6,327

 
4,462

Other income (expense), net
(837
)
 
1,924

 
(7,759
)
 
4,145

Net income before provision for income taxes and equity in losses of investee
$
126,605

 
$
102,513

 
$
344,659

 
$
252,612



Geographical Information

Net revenues are presented below by geographic area (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2018
 
2017
 
2018
 
2017
Net revenues 1:
 
 
 
 
 
 
 
United States
$
263,349

 
$
217,758

 
$
754,472

 
$
608,052

The Netherlands
141,405

 
109,068

 
437,364

 
318,399

China
52,874

 
26,965

 
116,891

 
59,195

Other International
47,661

 
31,476

 
123,745

 
66,444

Total net revenues
$
505,289

 
$
385,267

 
$
1,432,472

 
$
1,052,090


1 Net revenues are attributed to countries based on location of where revenues are recognized.

Tangible long-lived assets are presented below by geographic area (in thousands):
 
September 30,
2018
 
December 31, 2017
Long-lived assets 2:
 
 
 
The Netherlands
$
195,790

 
$
143,673

United States
135,369

 
128,171

Costa Rica
71,437

 
30,738

Mexico
34,272

 
25,090

China
33,955

 
5,480

Other International
20,807

 
15,641

Total long-lived assets
$
491,630

 
$
348,793

 

2 Long-lived assets are attributed to countries based on entity that owns the assets.