XML 75 R64.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments and Geographical Information - Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting Information [Line Items]        
Net revenues $ 490,259 $ 356,482 $ 927,183 $ 666,823
Gross profit 365,582 270,917 692,990 506,542
Income from operations 122,691 83,569 220,883 145,242
Interest income 1,917 1,441 4,093 2,636
Depreciation and amortization 12,632 8,876 24,066 16,743
Other income (expense), net (7,099) 1,771 (6,922) 2,221
Net income before provision for income taxes and equity in losses of investee 117,509 86,781 218,054 150,099
Operating segments        
Segment Reporting Information [Line Items]        
Income from operations 207,957 142,711 385,493 263,449
Clear Aligner        
Segment Reporting Information [Line Items]        
Net revenues 433,241 321,036 818,746 603,435
Gross profit 331,612 250,814 628,588 470,761
Income from operations 190,287 133,916 351,741 248,650
Depreciation and amortization 6,759 5,600 13,143 9,963
Scanner        
Segment Reporting Information [Line Items]        
Net revenues 57,018 35,446 108,437 63,388
Gross profit 33,970 20,103 64,402 35,781
Income from operations 17,670 8,795 33,752 14,799
Depreciation and amortization 1,169 1,082 2,273 2,119
Unallocated corporate expenses        
Segment Reporting Information [Line Items]        
Income from operations (85,266) (59,142) (164,610) (118,207)
Depreciation and amortization $ 4,704 $ 2,194 $ 8,650 $ 4,661