XML 23 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Long-lived Assets
9 Months Ended
Sep. 30, 2017
Notes To Financial Statements [Abstract]  
Goodwill and Intangible Assets
Goodwill and Intangible Assets

Goodwill

The change in the carrying value of goodwill for the nine months ended September 30, 2017, all attributable to our Clear Aligner reporting unit, is as follows (in thousands):
 
Total
Balance as of December 31, 2016
$
61,044

Goodwill from distributor acquisitions
3,247

Adjustments 1
324

Balance as of September 30, 2017
$
64,615


1 The adjustments to goodwill during the period were related to foreign currency translation and purchase accounting adjustments within the measurement period.

During the fourth quarter of fiscal 2016, we performed the annual goodwill impairment testing and found no impairment as the fair value of our Clear Aligner reporting unit was significantly in excess of the carrying value.

Intangible Long-Lived Assets

Acquired intangible long-lived assets are being amortized as follows (in thousands): 
 
Weighted Average Amortization Period (in years)
 
Gross Carrying Amount as of
September 30, 2017
 
Accumulated
Amortization
 
Accumulated
Impairment Loss
 
Net Carrying
Value as of
September 30, 2017
Trademarks
15
 
$
7,100

 
$
(1,734
)
 
$
(4,179
)
 
$
1,187

Existing technology
13
 
12,600

 
(4,563
)
 
(4,328
)
 
3,709

Customer relationships
11
 
33,500

 
(14,216
)
 
(10,751
)
 
8,533

Reacquired rights1
3
 
7,500

 
(749
)
 

 
6,751

Patents
8
 
6,316

 
(1,307
)
 

 
5,009

Other
2
 
618

 
(352
)
 

 
266

Total intangible assets
 
 
$
67,634

 
$
(22,921
)
 
$
(19,258
)
 
$
25,455


 
Weighted Average Amortization Period (in years)
 
Gross Carrying
Amount as of
December 31, 2016
 
Accumulated
Amortization
 
Accumulated Impairment Loss
 
Net Carrying
Value as of
December 31, 2016
Trademarks
15
 
$
7,100

 
$
(1,631
)
 
$
(4,179
)
 
$
1,290

Existing technology
13
 
12,600

 
(4,141
)
 
(4,328
)
 
4,131

Customer relationships
11
 
33,500

 
(12,819
)
 
(10,751
)
 
9,930

Patents
8
 
6,316

 
(713
)
 

 
5,603

Total intangible assets
 
 
$
59,516

 
$
(19,304
)
 
$
(19,258
)
 
$
20,954



1 The fair value of reacquired rights obtained from distributor acquisitions during the the first quarter of fiscal year 2017 is valued using the income approach. In addition, we effectively settled the pre-existing relationship with the distributors by assessing whether the distributor agreements include favorable or unfavorable terms compared to current market rates. Based on the assessment, we determined that the distributor agreements had terms that are consistent with market rates and, therefore, no settlement gains or losses are recorded associated with the acquisitions during the first quarter of fiscal year 2017.

The total estimated annual future amortization expense for these acquired intangible assets as of September 30, 2017 is as follows (in thousands):
 
 
Remainder of 2017
$
2,215

2018
6,002

2019
5,887

2020
3,772

2021
3,349

Thereafter
4,230

Total
$
25,455



Amortization for the nine months ended September 30, 2017 was $4.7 million.