XML 28 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Statements of Operations - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Income Statement [Abstract]    
Sales $ 604,437 $ 644,351
Cost of sales 263,159 256,385
Gross profit 341,278 387,966
Operating expenses:    
General and administrative 45,456 75,820
Share Based Compernsation 420,642
Payroll expenses 293,357 273,541
Depreciation and amortization expense 27,824 4,000
Advertising and marketing 15,673 15,043
Total operating expenses (income) 802,952 368,404
Loss from operations (461,674) 19,562
Non-operating income (expense):    
Interest expense (9,884) (9,554)
Gain on change in fair value of derivative liability 2,980
Total non-operating income (expense) (9,884) (6,574)
(Loss) Gain before income taxes (471,558) 12,988
Income tax provision benefit
Net (loss) income $ (471,558) $ 12,988
Basic and diluted (loss) income per common share $ (0.01) $ 0
Basic weighted average common shares outstanding 56,250,784 52,553,090
Diluted weighted average common shares outstanding 56,999,130 52,553,090