XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Income Statement [Abstract]        
Revenues $ 739,342 $ 758,572 $ 1,665,490 $ 2,631,530
Cost of good sold 532,131 491,828 1,140,100 2,041,869
Gross Profit 207,211 266,744 525,390 589,661
Operating expenses:        
Advertising and marketing 29,522 17,604 77,991 32,431
Bad debt 5,750 0 5,750 0
Depreciation and amortization 69,516 69,384 138,539 139,824
Professional fees 50,576 51,048 152,899 128,121
Share-based compensation 0 0 0 270,000
Payroll 225,752 349,244 409,304 464,062
General and administrative 88,873 69,090 172,170 136,818
Total operating expenses 469,989 556,370 956,653 1,171,256
Operating loss (262,778) (289,626) (431,263) (581,595)
Non-operating income (expense)        
Interest expense (5,506) (7,786) (10,138) (12,790)
Total non-operating income (expenses), net (5,506) (7,786) (10,138) (12,790)
Net Loss $ (268,284) $ (297,412) $ (441,401) $ (594,385)