XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities:    
Net loss $ (235,782) $ (564,889)
Depreciation and amortization 46,724 24,781
Operating expenses incurred by noteholder 1,042   
Common stock issued for Services provided    79,553
Environmental remediation expenses (33,635) 186,984
Gain on sale of property and equipment (1,100) (1,000)
Amortization of deferred debt discount 28,026   
Gain on change in the fair value of derivative liability (32,123)   
Changes in operating assets and liabilities:    
Accounts receivable, net (26,212) 4,159
Prepaid expenses 19,823 15,064
Other receivables, deposits and restricted cash 92,326 48,388
Accounts payable and accrued liabilties 100,942 106,370
Net cash used in operating activities (139,203) (100,590)
Cash flows from investing activities:    
Proceeds from sale of fixed assets 1,100 (9,734)
Purchase of fixed assets for cash (137)  
Net cash provided (used) in investing activities 963 (9,734)
Cash flows from financing activities:    
Repayments on debt (13,693) (2,854)
Proceeds for Common Stock to be Issued 5,000  
Proceeds from notes payable and capital leases 32,750  
Proceeds from line of credit 81,213  
Proceeds from related party notes 5,100 154,000
Net cash provided by financing activities 110,370 151,146
Net increase (decrease) in cash and cash equivalents (27,870) 40,822
Cash and cash equivalents at beginning of period 36,710 4,901
Cash and cash equivalents at end of period 8,840 45,723
Cash paid during the year for interest    1,000
Cash paid during the year for income taxes      
Accounts payable paid by director - increase in notes payable- related party    13,223
Issuance of common stock in exchange for settlement of convertible notes payable 12,000   
Equipment purchases funded by capital lease arrangement 25,021   
Note payable issued for direct payment made by note holders for repayment of bank loan incurred for environmental deposit $ 76,042