XML 24 R13.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
3 Months Ended
Mar. 31, 2025
Leases  
Leases

Note 7. Leases

 

In May 2023, the Company entered into 36-month operating lease, which provides for approximately 1,800 square feet of office space, that commenced on June 1, 2023 and ends on May 31, 2026. The lease required a $2,850 security deposit and monthly lease payments are $2,850 the first year of the lease, $2,964 the second year and $3,082 the third year. The Company or landlord may terminate the lease at the expiration date by giving to the other party written notice at least ninety (90) days prior to the expiration date. The lease may be renewed for a term of one (1) year.

 

Operating lease right-of-use (“ROU”) assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. On the commencement date of the lease, the Company recorded $92,425 related to the ROU asset and lease liability.

The components of lease expense and supplemental cash flow information related to the lease for the period are as follows:

 

 

 

Three Months

Ended

March 31, 

2025

 

 

Three Months

Ended

March 31, 

2024

 

Lease Cost

 

 

 

 

 

 

Operating lease cost (included in general and administrative in the Company’s statement of operations)

 

$8,554

 

 

$8,896

 

 

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities for the three months ended March 31, 2025 and 2024

 

$5,700

 

 

$8,550

 

Weighted average remaining lease term – operating leases (in years)

 

1.17 years

 

 

2.17 years

 

Average discount rate – operating lease

 

 

10%

 

 

10%

 

The supplemental balance sheet information related to leases for the period is as follows:

 

 

 

At

March 31, 

2025

 

 

At

December 31, 

2024

 

Operating leases

 

 

 

 

 

 

Remaining right-of-use assets

 

$39,273

 

 

$47,096

 

 

 

 

 

 

 

 

 

 

Short-term operating lease liabilities

 

$34,531

 

 

$33,331

 

Long-term operating lease liabilities

 

$6,139

 

 

$15,158

 

Total operating lease liabilities

 

$40,670

 

 

$48,489

 

 

Maturities of the Company’s undiscounted lease liabilities are as follows:

 

Year Ending

 

Operating

Leases

 

2025 (remaining)

 

 

27,502

 

2026

 

 

15,410

 

Total lease payments

 

 

42,912

 

Less: Imputed interest/present value discount

 

 

(2,242 )

Present value of lease liabilities

 

$40,670