XML 35 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash Flows from Operating Activities:    
Net Loss $ (1,722,923) $ (382,042)
Adjustments to Reconcile Net Loss to Net Cash provided by Operations:    
Stock Based Compensation $ 1,347,224  
Depreciation and Amortization   $ 50,000
Interest accrued - notes   34,350
unissued stock   34,000
Stock options expensed   19,476
Changes in assets and liabilities:    
Accounts Receivable   $ (5,027)
Prepaid expenses $ 436  
Inventory (408,713) $ 20,622
Accounts Payable and Accrued Expenses 226,969 $ 52,803
Other liabilities 150,481  
Net Cash Used In Operating Activities (406,526) $ (175,818)
CASH FLOWS FROM INVESTING ACTIVITIES    
Acquisition of intangible property (2,300)  
NetCash (Used in) Investing Activities (2,300)  
Cash Flows from Financing Activities:    
Proceeds from Related Parties and Loans 39,175 $ 175,497
Proceeds from stock subscription 362,559  
Net Cash Provided By Financing Activities 401,734 $ 175,497
(Decrease) Increase in Cash and Cash Equivalents (7,092) (321)
Cash and Cash Equivalents - Beginning of period 8,272 1,855
CASH AND CASH EQUIVALENTS - END OF PERIOD 1,180 1,534
Schedule of Non-Cash Financing Activities:    
Issuance of Common Stock in connection with settlement of note Payable 542,776 $ 15,000
Reduction in liability for unissued shares $ 421,500