XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows (used in) from operating activities:    
Net income (loss) from continuing operations $ (3,868,162) $ (3,305,959)
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Deconsolidation of assets and liabilities from sale of subsidiary (149,425) 275,740
Loss on sale of subsidiary 4,157,809
Impairment of long-term assets 154,015 1,028,781
Depreciation and amortization 161,130 245,764
(Gain) loss on long-term investments (1,820,074) 834,014
Bad debt expense 88,511 32,803
Collection of operating notes receivable 226,000
(Gain) loss on sale of real estate (73,399) (50,694)
(Gain) loss on disposal of property and equipment 4,088 5,171
(Gain) on foreign currency reclassification (3,054)
(Increase) decrease in:    
Accounts receivable, net (32,614) (121,750)
Inventory 4,160 (120,940)
Other current assets (10,980) (9,027)
Notes receivable (15,715)
Other assets 3,508
Increase (decrease) in:    
Accounts payable 1,976 (106,087)
Accrued expenses 33,303 (75,613)
Deferred revenue (5,252) (102,902)
Accrued interest 103,909 134,623
Net cash flows (used in) from continuing operations (1,269,774) (1,106,568)
Net cash flows (used in) from discontinued operations (66,595) 400,536
Net cash flows (used in) operating activities (1,336,369) (706,032)
Cash flows from (used in) investing activities:    
Proceeds from sale of investments 35,515 281,250
Proceeds from maturity of investments 681,381
Purchases of investments (53,942) (21,600)
Proceeds from sale of real estate 1,774,317 194,282
Purchases of real estate (459,544)
Improvements to real estate (105,186) (1,707,080)
Proceeds from sale of subsidiary 100,000
Proceeds from sale of property and equipment 5,623
Issuance of line of credit (10,000)
Issuance of notes receivable (169,406)
Purchases of property and equipment (1,003,131)
Subsidiary acquisitions (552,644)
Net cash flows from (used in) continuing operations 2,422,085 (3,432,250)
Net cash flows from (used in) discontinued operations 1,950
Net cash flows from (used in) investing activities 2,422,085 (3,430,300)
Cash flows from financing activities:    
Principal payments on note payable (1,121,987) (399,347)
Proceeds from notes payable 300,000 1,775,746
Proceeds from issuance of common stock 180,283
Capitalized loan fees (10,591)
Net cash flows (used in) from continuing operations (821,987) 1,546,091
Net cash flows (used in) from discontinued operations (32,645) (271,092)
Net cash flows (used in) from financing activities (854,632) 1,274,999
Net increase (decrease) in cash 231,084 (2,861,333)
Cash and cash equivalents at beginning of the period 435,726 3,297,059
Cash and cash equivalents at end of the period 666,810 435,726
Non-cash and other supplemental information:    
Transfer of property, plant, and equipment held for use to held for resale 822,829 73,212
Transfer of land to held for investment 145,000
Transfer of real estate held for investment to held for resale 193,835 2,468,969
Repayment of loan via issuance of common stock 100,000
Effects of adoption of new lease guidance 46,435
Continuing operations cash paid for interest 312,745 539,263
Discontinued operations cash paid for interest 7,754 12,943
Effects of adoption of new lease guidance on discontinued operations 50,110
Assumption of debt in subsidiary acquisition 4,565,277
Asset acquisition equity activity 4,065,835
Real estate held for investment and land acquired through debt obligations 1,435,043
Equipment acquired through debt obligations of discontinued operations $ 60,752