XML 40 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Note 10 - Notes Payable
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Debt Disclosure [Text Block]
NOTE
10.
NOTES PAYABLE
 
Notes payable at
December 31, 2019 
and
2018,
 consist of the following:
 
   
Interest Rates
 
Average Term
 
2019
   
2018
 
Interest-bearing amounts due on traditional mortgages on real estate held through Mt Melrose, LLC
 
4.38%
-
5.75%
 
14 years
  $
    $
4,505,139
 
Interest-bearing amounts due on hard money loans on real estate held through Mt Melrose, LLC
 
10.00%
-
13.00%
 
2 years
   
     
2,379,851
 
Interest-bearing amounts due on promissory notes
 
10.00%
 
1 year
   
     
131,279
 
Non-interest-bearing amount due on promissory notes
 
0.00%
 
1 year
   
     
218,270
 
Equipment and vehicle capital leases and loans acquired by HVAC Value Fund, LLC
 
0.00%
-
4.90%
 
5 years
   
     
55,797
 
Vehicle loans through HVAC Value Fund, LLC
 
5.99%
 
5 years
   
     
53,638
 
Interest-bearing amount due on promissory note through EDI Real Estate, LLC
 
5.60%
 
15 years
   
373,425
     
384,304
 
Interest-bearing amount due on real estate held for investment through EDI Real Estate, LLC
 
6.00%
 
5 years
   
137,600
     
137,600
 
Less notes related to discontinued operations  
 
 
 
   
     
(209,436
)
Less accrued interest  
 
 
 
   
     
(134,623
)
Less current portion  
 
 
 
   
(11,453
)    
(1,002,965
)
Long-term portion
 
 
 
 
  $
499,572
    $
6,518,854
 
 
The timing of future payments of notes payable are as follows as of
December 31, 2019:
 
 
2020
  $
11,453
 
2021
   
12,181
 
2022
   
12,891
 
2023
   
151,242
 
2024 and thereafter
   
323,258
 
Total
  $
511,025
 
 
As of
December 31, 2019,
no
lines of credit remain open through the home services segment. The line of credit that existed as of
December 31, 2018
through the home services segment was held with Steven L. Kiel, an ENDI director and our principal executive officer. The Company assumed this debt, which was paid off during the year ended
December 31, 2019
through the issuance of Company stock. Additional debt held through the home services segment as of
December 31, 2018, 
included loans for various vehicles and equipment. Two vehicle loans were entered into during the quarter ended
March 31, 2018.
These loans required monthly payments through
May 2023
and held annual interest rates of
5.99%.
As of
December 31, 2019,
all of these loans have been assumed by Rooter Hero, as a result of the divestiture of the home services segment. See Note
3
for more information.
 
During the quarter ended
September 30, 2017,
EDI Real Estate, LLC, as a borrower, issued 
two
promissory notes, each secured by a property held for investment. These notes carry annual interest rates of
6%,
pay interest quarterly, and are due
September 15, 2022
,
with early payoff permitted. Additionally, during the quarter ended
September 30, 2018,
EDI Real Estate, LLC issued a promissory note secured by additional properties held for investment. This note carries an annual interest rate of
5.6%
and fully matures on
September 1, 2033
,
with early payoff permitted. The interest rate on this note is subject to change once each
five
-year period based on an index rate plus a margin of
2.750
percentage points. The index rate is calculated as a monthly average yield on U.S. Treasury Securities, adjusted to a constant maturity of
five
years.
 
During the quarter ended
March 31, 2019,
the Company issued a promissory note secured by the commercial warehouse held for resale. The note carried an annual interest rate of
8%,
paid interest quarterly, and was due upon successful sale of the warehouse with early payoff permitted. Accordingly, this note was paid off during
December 2019,
in conjunction with the sale of the warehouse.
 
With respect to outstanding debt secured by the real properties acquired by Mt Melrose, LLC, these notes began to mature during the quarter ended
March 31, 2019,
with the last note extending until
January 2042.
Some of these loans were interest only while others accrued interest that is due in full with a final balloon payment. As of
December 31, 2018,
the debt secured by the real properties had varying annual interest rates from
4.375%
to
13%.
As mentioned in Note
4,
because the Company
no
longer has a controlling financial interest in Mt Melrose, it
no
longer consolidates Mt Melrose, LLC’s assets, liabilities (including notes payable), or results of operations. This results in
zero
notes payable reported under Mt Melrose, LLC as of
December 31, 2019.