XML 50 R38.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Data (Tables)
 3 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Sales and Profitability
Segment net sales and profitability are presented below:
 Three Months Ended
December 31,
20252024
Net Sales
Wet Shave$291.3 $294.5 
Sun and Skin Care131.5 120.6 
Total net sales$422.8 $415.1 
Cost of Products Sold
Wet Shave$171.6 $166.2 
Sun and Skin Care82.8 74.2 
Total cost of products sold$254.4 $240.4 
Other operating expenses (1)
Wet Shave$77.5 $81.7 
Sun and Skin Care52.3 49.8 
Total other operating expenses$129.8 $131.5 
Segment Profit (Loss)
Wet Shave$42.2 $46.6 
Sun and Skin Care(3.6)(3.4)
Total segment profit$38.6 $43.2 
General corporate and other expenses (2)
$(24.1)$(20.9)
Amortization of intangibles(6.4)(6.4)
Interest and other expense, net(20.0)(21.1)
Restructuring and related charges (3)
(24.4)(4.1)
Acquisition and integration costs (4)
— (0.5)
Sun Care reformulation costs (5)
(1.0)(1.0)
Legal matters (6)
(1.0)— 
Gain on investment (7)
1.5 0.9 
Other project and related costs (8)
(0.1)(2.8)
Loss from continuing operations before income taxes$(36.9)$(12.7)
(1)Includes SG&A, A&P and R&D costs, which are not regularly provided to the CODM by segment, but included within the measure of segment profit reviewed by the CODM.
(2)Includes indirect expenses for corporate overhead in the three months ended December 31, 2025 and 2024 previously allocated to Feminine Care segment profit, which remain reported within continuing operations following the divestiture and are not reallocated to the Wet Shave or Sun and Skin Care segments.
(3)The Company recorded $24.4 and $4.1 for the three months ended December 31, 2025 and 2024, respectively, related to actions to strengthen its operating model and improve manufacturing and supply chain efficiency and productivity. Includes pre-tax SG&A of $0.5 and nil for the three months ended December 31, 2025 and 2024, respectively. Includes pre-tax Cost of products sold of $5.8 for the three months ended December 31, 2025 related to other associated disposal costs and accelerated depreciation of certain assets. See Note 3 of the Notes to Condensed Consolidated Financial Statements.
(4)Includes pre-tax SG&A of $0.5 for three months ended December 31, 2024 for the acquisition of Billie, Inc. on November 29, 2021.
(5)Includes pre-tax research and development costs of $1.0 and $1.0 for the three months ended December 31, 2025 and 2024, respectively, related to the reformulation, recall and destruction of certain Sun Care products.
(6)Includes pre-tax SG&A of $1.0 in the three months ended December 31, 2025, for a charge related to a legal matter.
(7)Includes pre-tax gain of $1.5 and $0.9 for the three months ended December 31, 2025 and 2024 on the fair value measurement of equity interests accounted for under the cost method.
(8)Includes pre-tax SG&A of $0.6 and $1.0 for the three months ended December 31, 2025 and 2024, respectively, and Other income of $0.5 and other expense $1.8 for the three months ended December 31 2025, respectively, related to certain corporate project and other related costs.
Schedule of Sales by Geographic Area
The following table presents the Company’s net sales by geographic area:
Three Months Ended
December 31,
20252024
Net Sales to Customers
United States$191.9 $187.5 
International230.9 227.6 
Total net sales$422.8 $415.1 
Schedule of Depreciation Expense and Capital Spending by Segment
Depreciation expense and capital spending by segment were:
 Three Months Ended
December 31,
20252024
Depreciation and amortization expense
Wet Shave$10.4 $9.5 
Sun and Skin Care1.5 1.8 
Corporate8.1 6.8 
Total depreciation and amortization expense (1)
$20.0 $18.1 
Capital expenditures
Wet Shave$8.5 $10.7 
Sun and Skin Care2.7 4.7 
Total capital expenditures (2)
$11.2 $15.4 
(1) $1.3 and $3.6 of Depreciation and amortization expense of the Feminine Care business have been classified as (Loss) earnings from discontinued operations, net of tax as of December 31, 2025 and 2024, respectively. See Note 2, “Discontinued Operations” for additional information.
(2) $0.4 and $1.4 of capital expenditures of the Feminine Care business have been classified as (Loss) earnings from discontinued operations, net of tax as of December 31, 2025 and 2024, respectively. See Note 2, “Discontinued Operations” for additional information.
Schedule of Supplemental Product Information
Supplemental product information is presented below for net sales:
Three Months Ended
December 31,
 20252024
Razors and blades$259.0 $267.4 
Sun care products57.2 47.4 
Grooming products57.3 53.0 
Wipes and other skin care17.0 20.2 
Shaving gels and creams32.3 27.1 
Total net sales$422.8 $415.1