XML 44 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Data (Tables)
 9 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Sales and Profitability
Segment net sales and profitability are presented below:
 Three Months Ended
June 30,		Nine Months Ended
June 30,
2025202420252024
Net Sales 
Wet Shave$317.0 $316.3 $897.0 $911.1 
Sun and Skin Care243.4 256.9 595.1 608.1 
Feminine Care66.8 74.6 194.2 216.9 
Total net sales$627.2 $647.8 $1,686.3 $1,736.1 
Segment Profit 
Wet Shave$44.1 $47.6 $137.3 $141.7 
Sun and Skin Care46.0 64.2 93.4 117.3 
Feminine Care4.5 6.6 10.8 22.6 
Total segment profit94.6 118.4 241.5 281.6 
General corporate and other expenses(11.6)(15.8)(39.3)(47.0)
Amortization of intangibles(7.8)(7.7)(23.3)(23.3)
Interest and other expense, net(19.3)(17.2)(58.6)(60.4)
Restructuring and related charges (1)
(17.8)(3.2)(34.2)(13.2)
Acquisition and integration costs (2)
— (0.7)(0.5)(2.1)
Sun Care reformulation costs (3)
(0.5)(1.3)(2.2)(2.2)
Wet Ones manufacturing plant fire (4)
— (2.7)— (8.0)
Legal matters (5)
— (2.5)— (3.9)
(Loss) gain on investment (6)
— (3.1)0.9 (3.1)
Commercial realignment (7)
0.1 — (3.0)— 
Vendor bankruptcy (8)
(1.2)— (1.6)— 
Other project and related costs (9)
0.7 (1.7)(2.9)(2.9)
Total earnings before income taxes$37.2 $62.5 $76.8 $115.5 
(1)The Company recorded $17.8 and $3.2 for the three months ended June 30, 2025 and 2024, respectively, and $34.2 and $13.2 for the nine months ended June 30, 2025 and 2024, respectively, related to actions to strengthen its operating model and improve manufacturing and supply chain efficiency and productivity. Includes pre-tax SG&A of $0.6 and $0.1 for the three months ended June 30, 2025 and 2024, respectively, and $0.6 and $0.1 for the nine months ended June 30, 2025 and 2024, respectively. Includes pre-tax Cost of products sold of $1.2 for both the three and nine months ended June 30, 2025 related to accelerated depreciation of certain assets. See Note 2 of the Notes to Condensed Consolidated Financial Statements.
(2)Includes pre-tax SG&A of nil and $0.7 for three months ended June 30, 2025 and 2024, respectively, and $0.5 and $2.1 for the nine months ended June 30, 2025 and 2024, respectively, for the acquisition of Billie, Inc. on November 29, 2021.
(3)Includes pre-tax research and development costs of $0.5 and $1.3 for the three months ended June 30, 2025 and 2024, respectively, and $2.2 and $2.2 for the nine months ended June 30, 2025 and 2024, respectively, related to the reformulation, recall and destruction of certain Sun Care products.
(4)On December 1, 2023, a fire occurred at our Wet Ones manufacturing plant in Sidney, Ohio. There were no injuries reported and damage was limited to a single manufacturing process. As a consequence of the fire damage, there was a partial shutdown of the operations that manufacture Wet Ones raw materials. During the three and nine months ended June 30, 2024, the Company incurred $2.7 and $8.0, respectively, in costs related to incremental material charges, labor and absorption as a result of the fire.
(5)Includes pre-tax SG&A of $2.5 and $3.9 in the three and nine months ended June 30, 2024, for the settlement of certain legal matters.
(6)Includes pre-tax gain of $0.9 for the nine months ended June 30, 2025 on the fair value measurement of an equity method investment. Includes pre-tax loss of $3.1 for the three and nine months ended June 30, 2024, on an equity method investment and a related note receivable as a result of a new contractual agreement.
(7)Includes pre-tax Cost of products sold of $0.1 of income and $3.0 of expense during the three and nine months ended June 30, 2025, respectively, related to a shift in go to market strategy and SKU rationalization.
(8)Includes pre-tax Cost of products sold of $1.2 and $1.6 during the three and nine months ended June 30, 2025, respectively, related to government mandated incremental costs related to a bankruptcy at one of our foreign vendors.
(9)Includes pre-tax SG&A of $2.0 and $1.7 for the three months ended June 30, 2025 and 2024, respectively, pre-tax SG&A of $4.4 and $2.9 for the nine months ended June 30, 2025 and 2024, respectively and Other income of $2.7 and $1.5 for the three and nine months ended June 30 2025, respectively, related to certain corporate project and other related costs.
Schedule of Sales by Geographic Area
The following table presents the Company’s net sales by geographic area:
Three Months Ended
June 30,		Nine Months Ended
June 30,
2025202420252024
Net Sales to Customers
United States$344.7 $373.7 $928.0 $983.0 
International282.5 274.1 758.3 753.1 
Total net sales$627.2 $647.8 $1,686.3 $1,736.1 
Schedule of Supplemental Product Information
Supplemental product information is presented below for net sales:
Three Months Ended
June 30,		Nine Months Ended
June 30,
 2025202420252024
Razors and blades$287.8 $287.4 $814.2 $822.7 
Tampons, pads, and liners66.8 74.6 194.2 216.9 
Sun care products175.1 191.3 386.7 417.3 
Grooming products46.5 43.5 148.3 135.3 
Wipes and other skin care21.8 22.1 60.1 55.5 
Shaving gels and creams29.2 28.9 82.8 88.4 
Total net sales$627.2 $647.8 $1,686.3 $1,736.1