XML 45 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Data (Tables)
9 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Schedule of Segment Sales and Profitability
Segment net sales and profitability are presented below:
 Three Months Ended
June 30,
Nine Months Ended
June 30,
 2020201920202019
Net Sales 
Wet Shave$278.0  $327.7  $835.5  $909.8  
Sun and Skin Care136.9  169.3  369.5  382.7  
Feminine Care69.0  80.9  229.1  230.2  
All Other—  31.3  26.8  90.3  
Total net sales$483.9  $609.2  $1,460.9  $1,613.0  
Segment Profit 
Wet Shave$44.6  $54.1  $142.0  $164.8  
Sun and Skin Care23.5  42.4  67.9  82.7  
Feminine Care12.0  15.5  43.4  36.7  
All Other—  3.4  3.1  10.2  
Total segment profit80.1  115.4  256.4  294.4  
General corporate and other expenses(17.7) (13.1) (41.9) (43.5) 
Impairment charges—  (570.0) —  (570.0) 
Restructuring and related costs (1)
(10.4) (8.9) (30.8) (42.8) 
Acquisition and integration planning costs (2)
(0.3) (1.9) (32.0) (2.9) 
Cost of early retirement of long-term debt(26.2) —  (26.2) —  
Gain on sale of Infant and Pet Care business—  —  4.1  —  
COVID-19 expenses (3)
(3.9) —  (3.9) —  
Feminine and Infant Care evaluation costs (4)
—  (0.5) (0.3) (1.5) 
Sun Care reformulation costs (5)
—  (1.0) —  (1.5) 
Legal settlement expense (6)
—  —  —  (0.9) 
Amortization of intangibles(4.2) (4.4) (12.7) (13.4) 
Interest and other expense, net(12.1) (18.3) (49.6) (49.3) 
Total earnings (loss) before income taxes$5.3  $(502.7) $63.1  $(431.4) 
(1)Includes pre-tax SG&A of $2.3 and $10.0 for the three and nine months ended June 30, 2020, respectively, and $1.8 and $5.1 for the three and nine months ended June 30, 2019, respectively, associated with certain information technology enablement expenses and incentive and retention compensation expenses for Project Fuel. Additionally, includes pre-tax Cost of products sold of $0.1 and $0.2 for the three and nine months ended June 30, 2020, respectively, related to inventory write-offs associated with Project Fuel.
(2)Includes pre-tax SG&A of $0.3 and $32.0 for the three and nine months ended June 30, 2020, respectively, and $1.9 and $2.9 for the three and nine months ended June 30, 2019, respectively, related to acquisition and integration planning costs.
(3)Includes pre-tax Cost of products sold of $3.9 for the three and nine months ended June 30, 2020 which included incremental costs incurred by the Company related to higher benefit and emergency payments, supplies and freight.
(4)Includes pre-tax SG&A of $0.3 for the nine months ended June 30, 2020, and $0.5 and $1.5 for the three and nine months ended June 30, 2019, respectively.
(5)Includes pre-tax Cost of products sold of $1.0 and $1.5 for the three and nine months ended June 30, 2019, respectively.
(6)Includes pre-tax SG&A of $0.9 for the nine months ended June 30, 2019.
Schedule of Sales by Geographic Area
The following table presents the Company’s net sales by geographic area:
Three Months Ended
June 30,
Nine Months Ended
June 30,
2020201920202019
Net Sales to Customers
United States$277.4  $362.1  $830.8  $923.7  
International206.5  247.1  630.1  689.3  
Total net sales$483.9  $609.2  $1,460.9  $1,613.0  
Schedule of Supplemental Product Information
Supplemental product information is presented below for net sales:
Three Months Ended
June 30,
Nine Months Ended
June 30,
 2020201920202019
Razors and blades$244.9  $291.3  $735.3  $807.2  
Tampons, pads, and liners69.0  80.9  229.1  230.2  
Sun care products94.0  135.7  246.3  285.2  
Skin care products42.9  33.6  123.2  97.5  
Shaving gels and creams33.1  36.4  100.2  102.6  
Infant care and other—  31.3  26.8  90.3  
Total net sales$483.9  $609.2  $1,460.9  $1,613.0