XML 38 R19.htm IDEA: XBRL DOCUMENT v3.25.1
Accounts Payable and Related Party (Tables)
3 Months Ended
Mar. 31, 2025
Payables and Accruals [Abstract]  
Schedule of Accounts Payable

Accounts payable consists of the following:

 

   As of       As of     
   March 31, 2025   %   December 31, 2024   % 
Accounts payable to Cytovance, a related party 1  $600,000    25%  $1,183,000    31%
Accounts payable to University of Minnesota   629,000    26%   712,000    18%
Legal services firm   597,000    25%   1,505,000    39%
Other accounts payable   554,000    24%   453,000    12%
Total accounts payable  $2,380,000    100%  $3,853,000    100%

 

1Accounts Payable to Cytovance Biologics, Inc. (“Cytovance”), a Related Party, since Cytovance owns greater than 5% of the Company’s issued and outstanding common stock. See Note 7 – Commitments and Contingencies, Significant Agreements.
Schedule of Accounts Payable to Related Party

The details of the Company’s accounts payable to Cytovance were as follows:

 

         
   Three Months Ending 
   March 31, 2025   March 31, 2024 
   (Unaudited)   (Unaudited) 
Beginning balance  $1,183,000   $3,515,000 
Invoices, net   532,000    269,000 
Payments in cash   (268,000)   (1,800,000)
Payments in pre-funded warrants, at fair value   (847,000)    
Ending balance  $600,000   $1,984,000