XML 11 R70.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED GUARANTOR FINANCIAL INFORMATION (Details 2) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 2 Months Ended 3 Months Ended 4 Months Ended 6 Months Ended
Apr. 30, 2011
Jun. 30, 2011
Jun. 30, 2012
Mar. 31, 2012
Apr. 30, 2011
Jun. 30, 2012
REVENUE            
Product sales, net   $ 35,902 $ 56,523     $ 111,147
Royalty revenue   1,068 4,804     10,722
License fees     11     20
Total Revenue   36,970 61,338     121,889
EXPENSES            
Cost of products sold   26,934 27,322     52,006
License and royalty fees   50 63     174
Research and development   2,829 2,423     4,408
Selling, general and administration   12,781 17,784     35,431
Depreciation and amortization   5,690 8,428     17,451
Write-down of property, plant and equipment     692     865
Total Expenses   48,284 56,712     110,335
Operating income (loss)   (11,314) 4,626     11,554
Other income (expense)            
Foreign exchange (loss) gain   492 214     (56)
Other (expense) income   112 240     902
Interest expense   (3,032) (4,306)     (8,558)
Impairments and realized losses on investments     (68)     (349)
Total other expenses   (2,428) (3,920)     (8,061)
Income (loss) before reorganization items and income taxes   (13,742) 706     3,493
Income (loss) before income tax   (13,742) 706     3,493
Income tax expense (recovery) (600) 506 3,654   300 6,440
Income (loss) from operations   (14,248) (2,948)     (2,947)
Net (loss) income   (14,248) (2,948) 1   (2,947)
Parent Company Angiotech Pharmaceuticals, Inc.
           
REVENUE            
Product sales, net   7        
Royalty revenue   94 4,051     9,187
Total Revenue   101 4,051     9,187
EXPENSES            
License and royalty fees   50 63     174
Research and development   1,216 389     813
Selling, general and administration   1,730 2,851     5,381
Depreciation and amortization   2,466 3,819     7,795
Write-down of property, plant and equipment     692     692
Total Expenses   5,462 7,814     14,855
Operating income (loss)   (5,361) (3,763)     (5,668)
Other income (expense)            
Foreign exchange (loss) gain   172 123     (11)
Other (expense) income   652 4     596
Interest expense   (2,784) (4,108)     (8,216)
Impairments and realized losses on investments     (68)     (349)
Total other expenses   (1,960) (4,049)     (7,980)
Income (loss) before income tax   (7,321) (7,812)     (13,648)
Income tax expense (recovery)   509 95     (41)
Income (loss) from operations   (7,830) (7,907)     (13,607)
Equity in subsidiaries   (6,418) 4,959     10,660
Net (loss) income   (14,248) (2,948)     (2,947)
Guarantor Subsidiaries
           
REVENUE            
Product sales, net   26,341 40,704     79,304
Royalty revenue   974 753     1,535
Total Revenue   27,315 41,457     80,839
EXPENSES            
Cost of products sold   18,065 17,080     30,964
Research and development   1,517 1,996     3,455
Selling, general and administration   9,267 12,329     24,851
Depreciation and amortization   2,933 4,367     8,972
Write-down of property, plant and equipment           173
Total Expenses   31,782 35,772     68,415
Operating income (loss)   (4,467) 5,685     12,424
Other income (expense)            
Foreign exchange (loss) gain   24 12     (16)
Other (expense) income   (2,696) 236     306
Interest expense   (235) (198)     (342)
Total other expenses   (2,907) 50     (52)
Income (loss) before income tax   (7,374) 5,735     12,372
Income tax expense (recovery)   (774) 2,449     4,074
Income (loss) from operations   (6,600) 3,286     8,298
Equity in subsidiaries   1,286 3,621     6,536
Net (loss) income   (5,314) 6,907     14,834
Non Guarantor Subsidiaries
           
REVENUE            
Product sales, net   12,284 19,274     38,884
License fees     11     20
Total Revenue   12,284 19,285     38,904
EXPENSES            
Cost of products sold   10,446 12,262     25,163
Research and development   96 38     140
Selling, general and administration   1,784 2,604     5,199
Depreciation and amortization   291 242     684
Total Expenses   12,617 15,146     31,186
Operating income (loss)   (333) 4,139     7,718
Other income (expense)            
Foreign exchange (loss) gain   296 79     (29)
Other (expense) income   2,156        
Interest expense   (13)        
Total other expenses   2,439 79     (29)
Income (loss) before income tax   2,106 4,218     7,689
Income tax expense (recovery)   771 1,110     2,407
Income (loss) from operations   1,335 3,108     5,282
Net (loss) income   1,335 3,108     5,282
Consolidating Adjustments
           
REVENUE            
Product sales, net   (2,730) (3,455)     (7,041)
Total Revenue   (2,730) (3,455)     (7,041)
EXPENSES            
Cost of products sold   (1,577) (2,020)     (4,121)
Total Expenses   (1,577) (2,020)     (4,121)
Operating income (loss)   (1,153) (1,435)     (2,920)
Other income (expense)            
Income (loss) before income tax   (1,153) (1,435)     (2,920)
Income (loss) from operations   (1,153) (1,435)     (2,920)
Equity in subsidiaries   5,132 (8,580)     (17,196)
Net (loss) income   3,979 (10,015)     (20,116)
Predecessor
           
REVENUE            
Product sales, net 16,365       69,198  
Royalty revenue 5,285       10,941  
License fees 24       127  
Total Revenue 21,674       80,266  
EXPENSES            
Cost of products sold 8,291       32,219  
License and royalty fees         68  
Research and development 1,156       5,686  
Selling, general and administration 6,191       24,846  
Depreciation and amortization 3,088       14,329  
Write-down of assets held for sale 570       570  
Write-down of property, plant and equipment         215  
Total Expenses 19,296       77,933  
Operating income (loss) 2,378       2,333  
Other income (expense)            
Foreign exchange (loss) gain (366)       (646)  
Other (expense) income 10       34  
Interest expense (2,217)       (10,327)  
Total other expenses (2,573)       (10,939)  
Income (loss) before reorganization items and income taxes (195)       (8,606)  
Reorganization items 329,826       321,084  
Gain on extinguishment of debt and settlement of other liabilities 67,307       67,307  
Income (loss) before income tax 396,938       379,785  
Income tax expense (recovery) (581)       267  
Income (loss) from operations 397,519       379,518  
Net (loss) income 397,519       379,518  
Predecessor | Parent Company Angiotech Pharmaceuticals, Inc.
           
REVENUE            
Product sales, net 3       8  
Royalty revenue 5,238       9,930  
Total Revenue 5,241       9,938  
EXPENSES            
License and royalty fees         68  
Research and development 583       2,448  
Selling, general and administration 1,672       3,187  
Depreciation and amortization 808       3,007  
Write-down of assets held for sale 570       570  
Total Expenses 3,633       9,280  
Operating income (loss) 1,608       658  
Other income (expense)            
Foreign exchange (loss) gain (242)       (492)  
Other (expense) income 2       1,116  
Interest expense (1,210)       (7,372)  
Total other expenses (1,450)       (6,748)  
Income (loss) before reorganization items and income taxes 158       (6,090)  
Reorganization items 89,011       81,377  
Gain on extinguishment of debt and settlement of other liabilities 67,307       67,307  
Income (loss) before income tax 156,476       142,594  
Income tax expense (recovery) (111)       (197)  
Income (loss) from operations 156,587       142,791  
Equity in subsidiaries 119       (4,086)  
Net (loss) income 156,706       138,705  
Predecessor | Guarantor Subsidiaries
           
REVENUE            
Product sales, net 15,222       54,494  
Royalty revenue 47       1,011  
Total Revenue 15,269       55,505  
EXPENSES            
Cost of products sold 7,433       22,041  
Research and development 522       3,022  
Selling, general and administration 3,646       18,198  
Depreciation and amortization 2,205       11,021  
Write-down of property, plant and equipment         215  
Total Expenses 13,806       54,497  
Operating income (loss) 1,463       1,008  
Other income (expense)            
Foreign exchange (loss) gain 42       (46)  
Other (expense) income (5)       (1,134)  
Interest expense (996)       (2,914)  
Total other expenses (959)       (4,094)  
Income (loss) before reorganization items and income taxes 504       (3,086)  
Reorganization items 216,567       215,409  
Income (loss) before income tax 217,071       212,373  
Income tax expense (recovery) (685)       (910)  
Income (loss) from operations 217,756       213,383  
Equity in subsidiaries 414       2,502  
Net (loss) income 218,170       215,785  
Predecessor | Non Guarantor Subsidiaries
           
REVENUE            
Product sales, net 5,617       22,832  
License fees 24       127  
Total Revenue 5,641       22,959  
EXPENSES            
Cost of products sold 3,387       14,783  
Research and development 51       216  
Selling, general and administration 873       3,461  
Depreciation and amortization 75       301  
Total Expenses 4,386       18,761  
Operating income (loss) 1,255       4,198  
Other income (expense)            
Foreign exchange (loss) gain (166)       (108)  
Other (expense) income 13       52  
Interest expense (11)       (41)  
Total other expenses (164)       (97)  
Income (loss) before reorganization items and income taxes 1,091       4,101  
Reorganization items 24,248       24,248  
Income (loss) before income tax 25,339       28,349  
Income tax expense (recovery) 215       1,374  
Income (loss) from operations 25,124       26,975  
Net (loss) income 25,124       26,975  
Predecessor | Consolidating Adjustments
           
REVENUE            
Product sales, net (4,477)       (8,136)  
Total Revenue (4,477)       (8,136)  
EXPENSES            
Cost of products sold (2,529)       (4,605)  
Total Expenses (2,529)       (4,605)  
Operating income (loss) (1,948)       (3,531)  
Other income (expense)            
Income (loss) before reorganization items and income taxes (1,948)       (3,531)  
Income (loss) before income tax (1,948)       (3,531)  
Income (loss) from operations (1,948)       (3,531)  
Equity in subsidiaries (533)       1,584  
Net (loss) income $ (2,481)       $ (1,947)