XML 18 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements Of Changes In Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Total Equity [Member]
Total Shareholders' Equity [Member]
Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Common Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interests [Member]
Redeemable Noncontrolling Interests [Member]
Balance at Dec. 31, 2019   $ 11,078,416 $ 11,070,867 $ 0 $ 3,404,919   $ 7,457,176 $ 208,772 $ 7,549  
Balance, shares at Dec. 31, 2019         13,794          
Balance, redeemable noncontrolling interests at Dec. 31, 2019                   $ 177,562
Net Income (Loss) $ (1,401,376) (1,402,462) (1,405,763)       (1,405,763) 0 3,301 1,086
Total other comprehensive income (loss) 52,830 52,954 52,954       0 52,954 0 (124)
Comprehensive Income (Loss) (1,348,546) (1,349,508) (1,352,809)           3,301 962
Issuance of stock, shares           2        
Repurchase of common stock   (23,865) (23,865) 0 $ 0   (23,865) 0 0 0
Repurchase of common stock, shares         (21)          
Restricted stock units expensed   19,369 19,369 0 $ 19,369   0 0 0 0
Adjustment of redeemable noncontrolling interests   16,013 16,013 0 0   16,013 0 0 (16,013)
Purchase of noncontrolling interest   (4,833) (4,833) 0 (4,833)   0 0 0 (5,252)
Other   565 (187) 0 73   (260) 0 752 (1,842)
Balance at Mar. 31, 2020   9,732,330 9,720,728 0 $ 3,419,528   6,039,474 261,726 11,602  
Balance, shares at Mar. 31, 2020         13,775          
Balance, redeemable noncontrolling interests at Mar. 31, 2020                   155,417
Balance at Dec. 31, 2020 12,814,681 12,814,681 12,799,789 591,891 $ 3,428,340   8,195,182 584,376 14,892  
Balance, shares at Dec. 31, 2020         13,783          
Balance, redeemable noncontrolling interests at Dec. 31, 2020 245,642                 245,642
Net Income (Loss) 579,681 580,369 573,694       573,694 0 6,675 (688)
Total other comprehensive income (loss) (214,680) (214,697) (214,697)       0 (214,697) 0 17
Comprehensive Income (Loss) 365,001 365,672 358,997           6,675 (671)
Issuance of stock, shares           1        
Repurchase of common stock   (22,023) (22,023) 0 $ 0   (22,023) 0 0 0
Repurchase of common stock, shares         (19)          
Restricted stock units expensed   19,160 19,160 0 $ 19,160   0 0 0 0
Adjustment of redeemable noncontrolling interests   7,906 7,906 0 0   7,906 0 0 (7,906)
Purchase of noncontrolling interest   (531) (531) 0 (531)   0 0 0 (147)
Other   299 646 0 645   1 0 (347) (2,264)
Balance at Mar. 31, 2021 13,185,164 $ 13,185,164 $ 13,163,944 $ 591,891 $ 3,447,614   $ 8,754,760 $ 369,679 $ 21,220  
Balance, shares at Mar. 31, 2021         13,765          
Balance, redeemable noncontrolling interests at Mar. 31, 2021 $ 234,654                 $ 234,654