XML 41 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements Of Changes In Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Total Equity [Member]
Total Shareholders' Equity [Member]
Common Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interests [Member]
Redeemable Noncontrolling Interests [Member]
Balance at Dec. 31, 2018   $ 9,100,302 $ 9,080,653 $ 3,392,993 $ 5,782,310 $ (94,650) $ 19,649  
Balance, shares at Dec. 31, 2018       13,888        
Balance, redeemable noncontrolling interests at Dec. 31, 2018               $ 174,062
Net Income (Loss) $ 577,513 577,185 576,427   576,427 0 758 328
Total other comprehensive income (loss) 155,823 155,818 155,818   0 155,818 0 5
Comprehensive Income (Loss) 733,336 733,003 732,245       758 333
Issuance of common stock   0 0 $ 0 0 0 0 0
Issuance of common stock, shares       5        
Repurchase of common stock   (37,649) (37,649) $ 0 (37,649) 0 0 0
Repurchase of common stock, shares       (37)        
Restricted stock units expensed   6,848 6,848 $ 6,848 0 0 0 0
Restricted stock units expensed, shares       0        
Adjustment of redeemable noncontrolling interests   18,361 18,361 $ 0 18,361 0 0 (18,361)
Adjustment of redeemable noncontrolling interests, shares       0        
Purchase of noncontrolling interest   (3,736) (3,736) $ (3,736) 0 0 0 (5,025)
Purchase of noncontrolling interest, shares       0        
Other   1,217 (740) $ (165) (575) 0 1,957 (3,007)
Other, shares       0        
Balance at Mar. 31, 2019   9,818,346 9,795,982 $ 3,395,940 6,338,874 61,168 22,364  
Balance, shares at Mar. 31, 2019       13,856        
Balance, redeemable noncontrolling interests at Mar. 31, 2019               148,002
Balance at Dec. 31, 2019 11,078,416 11,078,416 11,070,867 $ 3,404,919 7,457,176 208,772 7,549  
Balance, shares at Dec. 31, 2019       13,794        
Balance, redeemable noncontrolling interests at Dec. 31, 2019 177,562             177,562
Net Income (Loss) (1,401,376) (1,402,462) (1,405,763)   (1,405,763) 0 3,301 1,086
Total other comprehensive income (loss) 52,830 52,954 52,954   0 52,954 0 (124)
Comprehensive Income (Loss) (1,348,546) (1,349,508) (1,352,809)       3,301 962
Issuance of common stock   57 57 $ 57 0 0 0 0
Issuance of common stock, shares       2        
Repurchase of common stock   (23,865) (23,865) $ 0 (23,865) 0 0 0
Repurchase of common stock, shares       (21)        
Restricted stock units expensed   19,369 19,369 $ 19,369 0 0 0 0
Restricted stock units expensed, shares       0        
Adjustment of redeemable noncontrolling interests   16,013 16,013 $ 0 16,013 0 0 (16,013)
Adjustment of redeemable noncontrolling interests, shares       0        
Purchase of noncontrolling interest   (4,833) (4,833) $ (4,833) 0 0 0 (5,252)
Purchase of noncontrolling interest, shares       0        
Other   508 (244) $ 16 (260) 0 752 (1,842)
Other, shares       0        
Balance at Mar. 31, 2020 9,732,330 $ 9,732,330 $ 9,720,728 $ 3,419,528 $ 6,039,474 $ 261,726 $ 11,602  
Balance, shares at Mar. 31, 2020       13,775        
Balance, redeemable noncontrolling interests at Mar. 31, 2020 $ 155,417             $ 155,417