XML 111 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements Of Changes In Equity - USD ($)
$ in Thousands
Total
Total Equity [Member]
Total Shareholders' Equity [Member]
Common Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interests [Member]
Redeemable Noncontrolling Interests [Member]
Costa Farms [Member]
Redeemable Noncontrolling Interests [Member]
Brahmin [Member]
Redeemable Noncontrolling Interests [Member]
Nephila Holdings Limited [Member]
Total Equity [Member]
Nephila Holdings Limited [Member]
Noncontrolling Interests [Member]
Balance at Dec. 31, 2016   $ 8,467,411 $ 8,460,927 $ 3,368,666 $ 3,526,395 $ 1,565,866 $ 6,484          
Balance, shares at Dec. 31, 2016       13,955,000                
Balance, redeemable noncontrolling interests at Dec. 31, 2016               $ 73,678        
Net income (loss) $ 400,758 394,374 395,269   395,269 0 (895) 6,384        
Other comprehensive income (loss) 779,751 779,705 779,705   0 779,705 0 46        
Comprehensive Income (Loss) 1,180,509 1,174,079 1,174,974       (895) 6,430        
Issuance of common stock   552 552 $ 552 0 0 0 0        
Issuance of common stock, shares       58,000                
Repurchase of common stock   (110,838) (110,838) $ 0 (110,838) 0 0 0        
Repurchase of common stock, shares       (109,000)                
Restricted stock awards expensed   15,881 15,881 $ 15,881 0 0 0 0        
Restricted stock awards expensed, shares       0                
Acquisitions   0 0 $ 0 0 0 0   $ 66,600      
Acquisition, shares       0                
Adjustment of redeemable noncontrolling interests   (33,738) (33,738) $ 0 (33,738) 0 0 33,738        
Adjustment of redeemable noncontrolling interests, shares       0                
Purchase of noncontrolling interest   (11,285) (2,955) $ (2,955) 0 0 (8,330) (6,179)        
Purchase of noncontrolling interest, shares       0                
Other   (481) (655) $ (310) (345) 0 174 (7,998)        
Other, shares       0                
Balance at Dec. 31, 2017   9,501,581 9,504,148 $ 3,381,834 3,776,743 2,345,571 (2,567)          
Balance, shares at Dec. 31, 2017       13,904,000                
Balance, redeemable noncontrolling interests at Dec. 31, 2017               166,269        
Net income (loss) (130,353) (129,355) (128,180)   (128,180) 0 (1,175) (998)        
Other comprehensive income (loss) (247,630) (247,590) (247,590)   0 (247,590) 0 (40)        
Comprehensive Income (Loss) (377,983) (376,945) (375,770)       (1,175) (1,038)        
Issuance of common stock   2 2 $ 2 0 0 0 0        
Issuance of common stock, shares       32,000                
Repurchase of common stock   (54,007) (54,007) $ 0 (54,007) 0 0 0        
Repurchase of common stock, shares       (48,000)                
Restricted stock awards expensed   16,191 16,191 $ 16,191 0 0 0 0        
Restricted stock awards expensed, shares       0                
Acquisitions   0 0 $ 0 0 0 0 0   $ 19,670 $ 23,392 $ 23,392
Acquisition, shares       0                
Adjustment of redeemable noncontrolling interests   (4,828) (4,828) $ 0 (4,828) 0 0 4,828        
Adjustment of redeemable noncontrolling interests, shares       0                
Purchase of noncontrolling interest   (4,986) (4,986) $ (4,986) 0 0 0 (7,104)        
Purchase of noncontrolling interest, shares       0                
Other   (423) (422) $ (48) (374) 0 (1) (8,563)        
Other, shares       0                
Balance at Dec. 31, 2018 9,100,302 9,100,302 9,080,653 $ 3,392,993 5,782,310 (94,650) 19,649          
Balance, shares at Dec. 31, 2018       13,888,000                
Balance, redeemable noncontrolling interests at Dec. 31, 2018 174,062             174,062        
Net income (loss) 1,799,462 1,782,646 1,790,466   1,790,466 0 (7,820) 16,816        
Other comprehensive income (loss) 303,401 303,422 303,422   0 303,422 0 (21)        
Comprehensive Income (Loss) 2,102,863 2,086,068 2,093,888       (7,820) 16,795        
Issuance of common stock   43 43 $ 43 0 0 0 0        
Issuance of common stock, shares       16,000                
Repurchase of common stock $ (111,600) (116,307) (116,307) $ 0 (116,307) 0 0 0        
Repurchase of common stock, shares (104,719)     (110,000)                
Restricted stock awards expensed   16,000 16,000 $ 16,000 0 0 0 0        
Restricted stock awards expensed, shares       0                
Acquisitions     0 $ 0 0 0   0     $ (8,250) $ (8,250)
Acquisition, shares       0                
Adjustment of redeemable noncontrolling interests   1,105 1,105 $ 0 1,105 0 0 (1,105)        
Adjustment of redeemable noncontrolling interests, shares       0                
Purchase of noncontrolling interest   (4,219) (4,219) $ (4,219) 0 0 0 (4,542)        
Purchase of noncontrolling interest, shares       0                
Other   3,674 (296) $ 102 (398) 0 3,970 (7,648)        
Other, shares       0                
Balance at Dec. 31, 2019 $ 11,078,416 $ 11,078,416 $ 11,070,867 $ 3,404,919 $ 7,457,176 $ 208,772 $ 7,549          
Balance, shares at Dec. 31, 2019       13,794,000                
Balance, redeemable noncontrolling interests at Dec. 31, 2019 $ 177,562             $ 177,562