XML 45 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Unpaid Losses And Loss Adjustment Expenses (Tables)
12 Months Ended
Dec. 31, 2019
Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims [Abstract]  
Reconciliation Of Consolidated Reserves For Losses And Loss Adjustment Expenses The following table presents a reconciliation of consolidated beginning and ending reserves for losses and loss adjustment expenses.

 
Years Ended December 31,
(dollars in thousands)
2019
 
2018
 
2017
Net reserves for losses and loss adjustment expenses, beginning of year
$
9,214,443

 
$
8,964,945

 
$
8,108,717

Effect of foreign currency rate changes on beginning of year balance
18,857

 
(69,119
)
 
110,079

Adjusted net reserves for losses and loss adjustment expenses, beginning of year
9,233,300

 
8,895,826

 
8,218,796

Incurred losses and loss adjustment expenses:
 
 
 
 
 
Current accident year
3,426,441

 
3,371,699

 
3,367,223

Prior accident years
(535,307
)
 
(551,040
)
 
(497,627
)
Total incurred losses and loss adjustment expenses
2,891,134

 
2,820,659

 
2,869,596

Payments:
 
 
 
 
 
Current accident year
671,208

 
666,515

 
671,112

Prior accident years
1,979,032

 
1,835,027

 
1,513,580

Total payments
2,650,240

 
2,501,542

 
2,184,692

Effect of foreign currency rate changes on current year activity
1,067

 
(500
)
 
3,752

Net reserves for losses and loss adjustment expenses of acquired insurance companies

 

 
57,493

Net reserves for losses and loss adjustment expenses, end of year
9,475,261

 
9,214,443

 
8,964,945

Reinsurance recoverables on unpaid losses
5,253,415

 
5,062,036

 
4,619,336

Gross reserves for losses and loss adjustment expenses, end of year
$
14,728,676

 
$
14,276,479

 
$
13,584,281



Ultimate Incurred Losses And Cumulative Paid Losses And Allocated Loss Adjustment Expenses, Net Of Reinsurance
The Insurance segment table below also includes claim frequency information, by accident year. The Company defines a claim as a single claim incident, per policy, which may include multiple claimants and multiple coverages on a single policy. Claim counts include claims closed without a payment as well as claims where the Company is monitoring to determine if an exposure exists, even if a reserve has not been established.

All of the business contained within the Company's Reinsurance segment represents treaty business that is assumed from other insurance or reinsurance companies, for which the Company does not have access to the underlying claim counts. Further, this business includes both quota share and excess of loss treaty reinsurance, through which only a portion of each reported claim results in losses to the Company. As such, the Company has excluded claim count information from the Reinsurance segment disclosures.

In 2013, the Company completed the acquisition of Alterra Capital Holdings Limited (Alterra), the results of which are included in both of the Company's reportable segments. Ultimate incurred losses and loss adjustment expenses, net of reinsurance as of December 31, 2013 include outstanding liabilities for losses and loss adjustment expenses of Alterra as of the acquisition date, by accident year, and not in any prior periods. Pre-acquisition data is not available by segment and accident year due in part to the impact of significant intercompany reinsurance contracts. Additionally, Alterra reserves were historically determined on a policy year basis and pre-acquisition data does not exist in a format that can be used to determine accident year. Following the acquisition, ongoing business attributable to Alterra was integrated with the Company's other insurance operations and is not separately tracked.

Insurance Segment

(dollars in millions)
Ultimate Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
Total of Incurred-but-Not-Reported Liabilities, Net of Reinsurance
 
Cumulative Number of Reported Claims
Unaudited
 
As of December 31,
 
 
As of December 31,
 
 
 
(in thousands)
Accident Year
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
December 31, 2019
2012
$
1,370.8

 
$
1,613.2

 
$
1,491.6

 
$
1,430.2

 
$
1,397.8

 
$
1,364.1

 
$
1,350.7

 
$
1,330.5

 
$
101.3

 
128

2013
 
 
1,738.0

 
1,698.2

 
1,528.4

 
1,464.9

 
1,418.1

 
1,372.0

 
1,329.3

 
126.7

 
88

2014
 
 
 
 
1,866.0

 
1,700.1

 
1,632.2

 
1,574.2

 
1,525.7

 
1,505.3

 
138.6

 
80

2015
 
 
 
 
 
 
1,786.6

 
1,714.2

 
1,591.7

 
1,537.3

 
1,505.4

 
197.1

 
85

2016
 
 
 
 
 
 
 
 
1,875.3

 
1,872.1

 
1,770.8

 
1,716.5

 
297.3

 
90

2017
 
 
 
 
 
 
 
 
 
 
2,330.8

 
2,198.9

 
2,076.2

 
422.4

 
124

2018
 
 
 
 
 
 
 
 
 
 
 
 
2,457.3

 
2,354.8

 
904.0

 
173

2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,582.3

 
1,639.8

 
181

Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
14,400.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
Unaudited
 
As of December 31,
 
 
 
 
 
As of December 31,
 
 
 
 
 
Accident Year
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
 
 
2012
$
233.8

 
$
568.6

 
$
781.5

 
$
939.5

 
$
1,055.0

 
$
1,119.8

 
$
1,153.2

 
$
1,180.1

 
 
 
 
2013
 
 
271.8

 
572.1

 
780.0

 
950.5

 
1,038.9

 
1,101.3

 
1,125.1

 
 
 
 
2014
 
 
 
 
332.3

 
659.2

 
896.5

 
1,064.7

 
1,170.5

 
1,255.3

 
 
 
 
2015
 
 
 
 
 
 
322.8

 
666.0

 
877.7

 
1,041.9

 
1,151.9

 
 
 
 
2016
 
 
 
 
 
 
 
 
372.5

 
753.7

 
983.7

 
1,169.8

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
438.8

 
992.8

 
1,286.7

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
496.7

 
1,027.8

 
 
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
527.9

 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
8,724.6

 
 
 
 
All outstanding liabilities for unpaid losses and loss adjustment expenses before 2012, net of reinsurance
 
365.7

 
 
 
 
Total liabilities for unpaid losses and loss adjustment expenses, net of reinsurance
 
$
6,041.4

 
 
 
 

Reinsurance Segment

 
Ultimate Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
Total of Incurred-but-Not-Reported Liabilities, Net of Reinsurance
 
 
 
Unaudited
 
As of December 31,
 
 
(dollars in millions)
As of December 31,
 
 
 
Accident Year
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
December 31, 2019
 
 
2012
$
73.0

 
$
551.7

 
$
508.7

 
$
486.6

 
$
457.8

 
$
456.2

 
$
448.0

 
$
445.1

 
$
42.4

 
 
2013
 
 
588.0

 
580.3

 
548.3

 
534.7

 
544.8

 
507.5

 
489.4

 
42.7

 
 
2014
 
 
 
 
577.4

 
564.5

 
536.4

 
581.2

 
559.1

 
535.4

 
87.7

 
 
2015
 
 
 
 
 
 
527.9

 
514.0

 
532.4

 
523.5

 
511.9

 
143.4

 
 
2016
 
 
 
 
 
 
 
 
522.1

 
532.1

 
530.6

 
529.3

 
126.6

 
 
2017
 
 
 
 
 
 
 
 
 
 
905.3

 
938.1

 
943.1

 
276.1

 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
759.2

 
792.5

 
373.4

 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
678.2

 
483.1

 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
4,924.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
Unaudited
 
As of December 31,
 
 
 
 
 
As of December 31,
 
 
 
 
 
Accident Year
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
 
 
 
2012
$
4.1

 
$
64.7

 
$
129.1

 
$
184.3

 
$
232.0

 
$
264.4

 
$
289.5

 
$
309.5

 
 
 
 
2013
 
 
71.3

 
155.7

 
209.9

 
268.9

 
301.9

 
331.9

 
351.0

 
 
 
 
2014
 
 
 
 
98.0

 
158.1

 
226.4

 
274.5

 
311.8

 
346.0

 
 
 
 
2015
 
 
 
 
 
 
63.8

 
133.4

 
207.2

 
258.5

 
306.2

 
 
 
 
2016
 
 
 
 
 
 
 
 
79.7

 
170.4

 
241.5

 
298.3

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
158.0

 
359.5

 
481.5

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
87.5

 
256.7

 
 
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
54.1

 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,403.3

 
 
 
 
All outstanding liabilities for unpaid losses and loss adjustment expenses before 2012, net of reinsurance
 
553.5

 
 
 
 
Total liabilities for unpaid losses and loss adjustment expenses, net of reinsurance
 
$
3,075.1

 
 
 
 

Average Annual Percentage Payout Of Incurred Losses By Age (in Years), Net Of Reinsurance
The following table presents supplementary information about average historical claims duration as of December 31, 2019 based on the cumulative incurred and paid losses and allocated loss adjustment expenses presented above.

 
Average Annual Percentage Payout of Incurred Losses by Age (in Years), Net of Reinsurance
Unaudited
1
 
2
 
3
 
4
 
5
 
6
 
7
 
8
Insurance
20.8
%
 
23.5
%
 
14.8
%
 
11.5
%
 
7.4
%
 
5.1
%
 
2.2
%
 
2.0
%
Reinsurance
12.1
%
 
16.5
%
 
13.2
%
 
10.8
%
 
8.4
%
 
6.6
%
 
4.8
%
 
4.5
%

Reconciliation Of Net Incurred And Paid Loss Development Tables, By Segment, To The Liability For Losses And Loss Adjustment Expenses In The Consolidated Balance Sheet
The following table reconciles the net incurred and paid loss development tables to the liability for losses and loss adjustment expenses on the consolidated balance sheet.

(dollars in thousands)
December 31, 2019
Net outstanding liabilities
 
Insurance segment
$
6,041,424

Reinsurance segment
3,075,109

Other underwriting
134,299

Program services and other
2,224

Liabilities for unpaid losses and loss adjustment expenses, net of reinsurance
9,253,056

 
 
Reinsurance recoverable on unpaid losses
 
Insurance segment
1,838,552

Reinsurance segment
349,124

Other underwriting
155,714

Program services and other
2,910,025

Total reinsurance recoverable on unpaid losses
5,253,415

 
 
Unallocated loss adjustment expenses
264,029

Unamortized discount, net of acquisition fair value adjustments, included in unpaid losses and loss adjustment expenses
(41,824
)
 
222,205

Total gross liability for unpaid losses and loss adjustment expenses
$
14,728,676