XML 63 R103.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Shareholders' Equity (Schedule Of Net Income Per Share) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Earnings Per Share [Line Items]                              
Document Period End Date                         Dec. 31, 2019    
Net Income (Loss) to Shareholders $ 511,104 [1] $ 205,637 [1] $ 497,298 [1] $ 576,427 [1] $ (751,543) [1] $ 409,438 [1] $ 278,231 [1] $ (64,306) [1] $ 434,881 [1] $ (259,141) [1] $ 149,660 [1] $ 69,869 [1] $ 1,790,466 [2] $ (128,180) [2] $ 395,269 [2]
Adjustment of redeemable noncontrolling interests                         1,105 (4,828) (33,738)
Adjusted net income to shareholders                         $ 1,791,571 $ (133,008) $ 361,531
Basic common shares outstanding                         13,861 13,923 13,964
Diluted shares outstanding                         13,881 13,923 14,006
Basic net income (loss) per share (dollars per share) $ 36.34 $ 13.97 $ 36.10 $ 42.81 $ (53.88) $ 28.56 $ 20.01 $ (4.25) $ 30.48 $ (18.82) $ 10.34 $ 3.91 $ 129.25 $ (9.55) $ 25.89
Diluted net income (loss) per share (dollars per share) $ 36.26 $ 13.95 $ 36.07 $ 42.76 $ (53.88) $ 28.50 $ 19.97 $ (4.25) $ 30.39 $ (18.82) $ 10.31 $ 3.90 $ 129.07 [3] $ (9.55) [3] $ 25.81 [3]
Stock Options [Member]                              
Earnings Per Share [Line Items]                              
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements                         0 0 1
Restricted Stock Units (RSUs) [Member]                              
Earnings Per Share [Line Items]                              
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements                         20 0 41
Dilutive potential common shares                         25    
[1] Effective January 1, 2018, the Company adopted ASU No. 2016-01. As a result, the change in fair value of equity securities is no longer recognized in other comprehensive income; rather, all changes in the fair value of equity securities are now recognized in net income. Prior periods have not been restated to conform to the current presentation.
[2] Effective January 1, 2018, the Company adopted ASU No. 2016-01. As a result, the change in fair value of equity securities is no longer recognized in other comprehensive income; rather, all changes in the fair value of equity securities are now recognized in net income. Prior periods have not been restated to conform to the current presentation.
[3]
The impact of restricted stock units and restricted stock of 25 thousand shares was excluded from the computation of diluted earnings per share for the year ended December 31, 2018 because the effect would have been anti-dilutive.