XML 20 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements Of Changes In Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Total Equity [Member]
Total Shareholders' Equity [Member]
Common Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interests [Member]
Redeemable Noncontrolling Interests [Member]
Balance at Dec. 31, 2017   $ 9,501,581 $ 9,504,148 $ 3,381,834 $ 3,776,743 $ 2,345,571 $ (2,567)  
Balance, shares at Dec. 31, 2017       13,904        
Balance, redeemable noncontrolling interests at Dec. 31, 2017               $ 166,269
Net income (loss) $ (65,594) (64,799) (64,306)   (64,306) 0 (493) (795)
Other comprehensive income (loss) (110,491) (110,533) (110,533)   0 (110,533) 0 42
Comprehensive Income (Loss) (176,085) (175,332) (174,839)       (493) (753)
Issuance of common stock   2 2 $ 2 0 0 0 0
Issuance of common stock, shares       2        
Repurchase of common stock   (12,289) (12,289) $ 0 (12,289) 0 0 0
Repurchase of common stock, shares       (11)        
Restricted stock units expensed   7,212 7,212 $ 7,212 0 0 0 0
Restricted stock units expensed, shares       0        
Adjustment of redeemable noncontrolling interests   5,051 5,051 $ 0 5,051 0 0 (5,051)
Adjustment of redeemable noncontrolling interests, shares       0        
Purchase of noncontrolling interest   (5,391) (5,391) $ (5,391) 0 0 0 (39)
Purchase of noncontrolling interest, shares       0        
Other   (9) (8) $ 11 (19) 0 (1) (4,706)
Other, shares       0        
Balance at Mar. 31, 2018   9,321,150 9,324,211 $ 3,383,668 5,927,739 12,804 (3,061)  
Balance, shares at Mar. 31, 2018       13,895        
Balance, redeemable noncontrolling interests at Mar. 31, 2018               155,720
Balance at Dec. 31, 2018 9,100,302 9,100,302 9,080,653 $ 3,392,993 5,782,310 (94,650) 19,649  
Balance, shares at Dec. 31, 2018       13,888        
Balance, redeemable noncontrolling interests at Dec. 31, 2018 174,062             174,062
Net income (loss) 577,513 577,185 576,427   576,427 0 758 328
Other comprehensive income (loss) 155,823 155,818 155,818   0 155,818 0 5
Comprehensive Income (Loss) 733,336 733,003 732,245       758 333
Issuance of common stock   0 0 $ 0 0 0 0 0
Issuance of common stock, shares       5        
Repurchase of common stock   (37,649) (37,649) $ 0 (37,649) 0 0 0
Repurchase of common stock, shares       (37)        
Restricted stock units expensed   6,848 6,848 $ 6,848 0 0 0 0
Restricted stock units expensed, shares       0        
Adjustment of redeemable noncontrolling interests   18,361 18,361 $ 0 18,361 0 0 (18,361)
Adjustment of redeemable noncontrolling interests, shares       0        
Purchase of noncontrolling interest   (3,736) (3,736) $ (3,736) 0 0 0 (5,025)
Purchase of noncontrolling interest, shares       0        
Other   1,217 (740) $ (165) (575) 0 1,957 (3,007)
Other, shares       0        
Balance at Mar. 31, 2019 9,818,346 $ 9,818,346 $ 9,795,982 $ 3,395,940 $ 6,338,874 $ 61,168 $ 22,364  
Balance, shares at Mar. 31, 2019       13,856        
Balance, redeemable noncontrolling interests at Mar. 31, 2019 $ 148,002             $ 148,002