XML 39 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements Of Changes In Equity - USD ($)
$ in Thousands
Total
Total Equity [Member]
Total Shareholders' Equity [Member]
Common Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income [Member]
Noncontrolling Interests [Member]
Redeemable Noncontrolling Interests [Member]
Brahmin [Member]
Redeemable Noncontrolling Interests [Member]
Nephila Holdings Limited [Member]
Total Equity [Member]
Nephila Holdings Limited [Member]
Noncontrolling Interests [Member]
Balance at Dec. 31, 2015   $ 7,840,609 $ 7,834,150 $ 3,342,357 $ 3,137,285 $ 1,354,508 $ 6,459        
Balance, shares at Dec. 31, 2015       13,959,000              
Balance, redeemable noncontrolling interests at Dec. 31, 2015               $ 62,958      
Net income (loss) $ 460,443 455,788 455,689   455,689 0 99 4,655      
Other comprehensive income (loss) 211,364 211,358 211,358   0 211,358 0 6      
Comprehensive Income (Loss) 671,807 667,146 667,047       99 4,661      
Issuance of common stock   4,623 4,623 $ 4,623 0 0 0 0      
Issuance of common stock, shares       54,000              
Repurchase of common stock   (51,142) (51,142) $ 0 (51,142) 0 0 0      
Repurchase of common stock, shares       (58,000)              
Restricted stock awards expensed   21,336 21,336 $ 21,336 0 0 0 0      
Restricted stock awards expensed, shares       0              
Adjustment of redeemable noncontrolling interests   (15,472) (15,472) $ 0 (15,472) 0 0 15,472      
Adjustment of redeemable noncontrolling interests, shares       0              
Purchase of noncontrolling interest   (350) (350) $ (350) 0 0 0 3,517      
Purchase of noncontrolling interest, shares       0              
Other   (39) 35 $ 0 35 0 (74) (5,896)      
Other, shares       0              
Balance at Dec. 31, 2016   8,467,411 8,460,927 $ 3,368,666 3,526,395 1,565,866 6,484        
Balance, shares at Dec. 31, 2016       13,955,000              
Balance, redeemable noncontrolling interests at Dec. 31, 2016               73,678      
Net income (loss) 400,758 394,374 395,269   395,269 0 (895) 6,384      
Other comprehensive income (loss) 779,751 779,705 779,705   0 779,705 0 46      
Comprehensive Income (Loss) 1,180,509 1,174,079 1,174,974       (895) 6,430      
Issuance of common stock   552 552 $ 552 0 0 0 0      
Issuance of common stock, shares       58,000              
Repurchase of common stock   110,838 110,838 $ 0 110,838 0 0 0      
Repurchase of common stock, shares       109,000              
Restricted stock awards expensed   15,881 15,881 $ 15,881 0 0 0 0      
Restricted stock awards expensed, shares       0              
Acquisitions   0 0 $ 0 0 0 0 66,600      
Acquisition, shares       0              
Adjustment of redeemable noncontrolling interests   (33,738) (33,738) $ 0 (33,738) 0 0 33,738      
Adjustment of redeemable noncontrolling interests, shares       0              
Purchase of noncontrolling interest   (11,285) (2,955) $ (2,955) 0 0 (8,330) (6,179)      
Purchase of noncontrolling interest, shares       0              
Other   (481) (655) $ (310) (345) 0 174 (7,998)      
Other, shares       0              
Balance at Dec. 31, 2017 9,501,581 9,501,581 9,504,148 $ 3,381,834 3,776,743 2,345,571 (2,567)        
Balance, shares at Dec. 31, 2017       13,904,000              
Balance, redeemable noncontrolling interests at Dec. 31, 2017 166,269             166,269      
Net income (loss) (130,353) (129,355) (128,180)   (128,180) 0 (1,175) (998)      
Other comprehensive income (loss) (247,630) (247,590) (247,590)   0 (247,590) 0 (40)      
Comprehensive Income (Loss) (377,983) (376,945) (375,770)       (1,175) (1,038)      
Issuance of common stock   2 2 $ 2 0 0 0 0      
Issuance of common stock, shares       32,000              
Repurchase of common stock $ (39,000) (54,007) (54,007) $ 0 (54,007) 0 0 0      
Repurchase of common stock, shares (35,174)     (48,000)              
Restricted stock awards expensed   16,191 16,191 $ 16,191 0 0 0 0      
Restricted stock awards expensed, shares       0              
Acquisitions   0 0 $ 0 0 0 0 0 $ 19,670 $ 23,392 $ 23,392
Acquisition, shares       0              
Adjustment of redeemable noncontrolling interests   (4,828) (4,828) $ 0 (4,828) 0 0 4,828      
Adjustment of redeemable noncontrolling interests, shares       0              
Purchase of noncontrolling interest   (4,986) (4,986) $ (4,986) 0 0 0 (7,104)      
Purchase of noncontrolling interest, shares       0              
Other   (423) (422) $ (48) (374) 0 (1) (8,563)      
Other, shares       0              
Balance at Dec. 31, 2018 $ 9,100,302 $ 9,100,302 $ 9,080,653 $ 3,392,993 $ 5,782,310 $ (94,650) $ 19,649        
Balance, shares at Dec. 31, 2018       13,888,000              
Balance, redeemable noncontrolling interests at Dec. 31, 2018 $ 174,062             $ 174,062