XML 83 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting Disclosures (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
Company's Segment Disclosures
The following tables summarize the Company's segment disclosures.

 
Year Ended December 31, 2018
(dollars in thousands)
Insurance
 
Reinsurance
 
Investing
 
Markel Ventures
 
Other (1)
 
Consolidated
Gross premium volume
$
4,749,166

 
$
1,050,870

 
$

 
$

 
$
2,064,433

 
$
7,864,469

Net written premiums
3,904,773

 
882,285

 

 

 
520

 
4,787,578

 
 
 
 
 
 
 
 
 
 
 
 
Earned premiums
3,783,939

 
928,574

 

 

 
(453
)
 
4,712,060

Losses and loss adjustment expenses:
 
 
 
 
 
 
 
 
 
 
 
Current accident year
(2,596,057
)
 
(775,642
)
 

 

 

 
(3,371,699
)
Prior accident years
502,260

 
42,982

 

 

 
5,742

 
550,984

Amortization of policy acquisition costs
(770,183
)
 
(239,120
)
 

 

 

 
(1,009,303
)
Other operating expenses
(691,186
)
 
(75,081
)
 

 

 
(1,941
)
 
(768,208
)
Underwriting profit (loss)
228,773

 
(118,287
)
 

 

 
3,348

 
113,834

Net investment income

 

 
433,702

 
513

 

 
434,215

Net investment losses (2)

 

 
(437,596
)
 

 

 
(437,596
)
Products revenues

 

 

 
1,497,523

 

 
1,497,523

Services and other revenues

 

 

 
414,542

 
220,541

 
635,083

Products expenses (3)

 

 

 
(1,413,248
)
 

 
(1,413,248
)
Services and other expenses (3)

 

 

 
(366,739
)
 
(108,185
)
 
(474,924
)
Amortization of intangible assets (4)

 

 

 
(40,208
)
 
(75,722
)
 
(115,930
)
Impairment of goodwill and intangible assets

 

 

 
(14,904
)
 
(184,294
)
 
(199,198
)
Segment profit (loss)
$
228,773

 
$
(118,287
)
 
$
(3,894
)
 
$
77,479

 
$
(144,312
)
 
$
39,759

Interest expense
 
 
 
 
 
 
 
 
 
 
(154,212
)
Net foreign exchange gains
 
 
 
 
 
 
 
 
 
 
106,598

Loss before income taxes
 
 
 
 
 
 
 
 
 
 
$
(7,855
)
U.S. GAAP combined ratio (5)
94
%
 
113
%
 
 
 
 
 
NM

(6) 
98
%

(1) 
Other represents the total profit (loss) attributable to the Company's operations that are not included in a reportable segment as well as any amortization of intangible assets and impairment of goodwill and intangible assets that are not allocated to a reportable segment.
(2) 
Effective January 1, 2018, the Company adopted ASU No. 2016-01. As a result, the change in fair value of equity securities is no longer recognized in other comprehensive income; rather, all changes in the fair value of equity securities are now recognized in net investment losses within net income. Prior periods have not been restated to conform to the current presentation. See note 1.
(3) 
Products expenses and services and other expenses for the Markel Ventures segment include depreciation expense of $52.2 million for the year ended December 31, 2018.
(4) 
Segment profit for the Markel Ventures segment includes amortization of intangible assets attributable to Markel Ventures. Amortization of intangible assets is not allocated to any other reportable segments.
(5) 
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
(6) 
NM - Ratio is not meaningful


 
Year Ended December 31, 2017
(dollars in thousands)
Insurance
 
Reinsurance
 
Investing
 
Markel Ventures
 
Other (1)
 
Consolidated
Gross premium volume
$
4,141,201

 
$
1,112,101

 
$

 
$

 
$
253,658

 
$
5,506,960

Net written premiums
3,439,796

 
978,160

 

 

 
(169
)
 
4,417,787

 
 
 
 
 
 
 
 
 
 
 
 
Earned premiums
3,314,033

 
934,114

 


 


 
(169
)
 
4,247,978

Losses and loss adjustment expenses:
 
 
 
 
 
 
 
 
 
 
 
Current accident year
(2,442,344
)
 
(924,879
)
 

 

 

 
(3,367,223
)
Prior accident years
500,627

 
(7,803
)
 

 

 
8,638

 
501,462

Amortization of policy acquisition costs
(675,470
)
 
(218,883
)
 

 

 

 
(894,353
)
Other operating expenses
(611,749
)
 
(82,567
)
 

 

 
(795
)
 
(695,111
)
Underwriting profit (loss)
85,097

 
(300,018
)
 

 

 
7,674

 
(207,247
)
Net investment income

 

 
405,377

 
332

 


 
405,709

Net investment losses (2)

 

 
(5,303
)
 

 


 
(5,303
)
Products revenues

 

 

 
951,012

 

 
951,012

Services and other revenues

 

 

 
382,268

 
79,995

 
462,263

Products expenses (3)

 

 

 
(850,449
)
 

 
(850,449
)
Services and other expenses (3)

 

 

 
(336,484
)
 
(122,137
)
 
(458,621
)
Amortization of intangible assets (4)

 

 

 
(31,429
)
 
(49,329
)
 
(80,758
)
Segment profit (loss)
$
85,097

 
$
(300,018
)
 
$
400,074

 
$
115,250

 
$
(83,797
)
 
$
216,606

Interest expense
 
 
 
 
 
 
 
 
 
 
(132,451
)
Net foreign exchange gains
 
 
 
 
 
 
 
 
 
 
3,140

Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
87,295

U.S. GAAP combined ratio (5)
97
%
 
132
%
 
 
 
 
 
NM

(6) 
105
%

(1) 
Other represents the total profit (loss) attributable to the Company's operations that are not included in a reportable segment as well as any amortization of intangible assets that is not allocated to a reportable segment.
(2) 
Effective January 1, 2018, the Company adopted ASU No. 2016-01. As a result, the change in fair value of equity securities is no longer recognized in other comprehensive income; rather, all changes in the fair value of equity securities are now recognized in net investment losses within net income. Prior periods have not been restated to conform to the current presentation. See note 1.
(3) 
Products expenses and services and other expenses for the Markel Ventures segment include depreciation expense of $41.7 million for the year ended December 31, 2017.
(4) 
Segment profit for the Markel Ventures segment includes amortization of intangible assets attributable to Markel Ventures. Amortization of intangible assets is not allocated to any other reportable segments.
(5) 
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
(6) 
NM - Ratio is not meaningful


 
Year Ended December 31, 2016
(dollars in thousands)
Insurance
 
Reinsurance
 
Investing
 
Markel Ventures
 
Other (1)
 
Consolidated
Gross premium volume
$
3,755,081

 
$
1,041,055

 
$

 
$

 
$
509

 
$
4,796,645

Net written premiums
3,101,657

 
898,728

 

 

 
635

 
4,001,020

 
 
 
 
 
 
 
 
 
 
 
 
Earned premiums
3,028,844

 
836,264

 

 

 
762

 
3,865,870

Losses and loss adjustment expenses:
 
 
 
 
 
 
 
 
 
 
 
Current accident year
(2,009,426
)
 
(546,476
)
 

 

 

 
(2,555,902
)
Prior accident years
369,594

 
125,514

 

 

 
10,050

 
505,158

Amortization of policy acquisition costs
(592,766
)
 
(189,455
)
 

 

 

 
(782,221
)
Other operating expenses
(597,201
)
 
(116,642
)
 

 

 
(1,061
)
 
(714,904
)
Underwriting profit
199,045

 
109,205

 

 

 
9,751

 
318,001

Net investment income

 

 
373,121

 
109

 


 
373,230

Net investment gains (2)

 

 
65,147

 

 


 
65,147

Products revenues

 

 

 
885,473

 

 
885,473

Services and other revenues

 

 

 
328,976

 
93,330

 
422,306

Products expenses (3)

 

 

 
(755,591
)
 

 
(755,591
)
Services and other expenses (3)

 

 

 
(297,841
)
 
(118,300
)
 
(416,141
)
Amortization of intangible assets (4)

 

 

 
(29,105
)
 
(39,428
)
 
(68,533
)
Impairment of goodwill and intangible assets

 

 

 
(18,723
)
 

 
(18,723
)
Segment profit (loss)
$
199,045

 
$
109,205

 
$
438,268

 
$
113,298

 
$
(54,647
)
 
$
805,169

Interest expense
 
 
 
 
 
 
 
 
 
 
(129,896
)
Loss on early extinguishment of debt
 
 
 
 
 
 
 
 
 
 
(44,100
)
Net foreign exchange losses
 
 
 
 
 
 
 
 
 
 
(1,253
)
Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
629,920

U.S. GAAP combined ratio (5)
93
%
 
87
%
 
 
 
 
 
NM

(6) 
92
%

(1) 
Other represents the total profit (loss) attributable to the Company's operations that are not included in a reportable segment as well as any amortization of intangible assets and impairment of goodwill and intangible assets that are not allocated to a reportable segment.
(2) 
Effective January 1, 2018, the Company adopted ASU No. 2016-01. As a result, the change in fair value of equity securities is no longer recognized in other comprehensive income; rather, all changes in the fair value of equity securities are now recognized in net investment gains within net income. Prior periods have not been restated to conform to the current presentation. See note 1.
(3) 
Products expenses and services and other expenses for the Markel Ventures segment include depreciation expense of $35.5 million for the year ended December 31, 2016.
(4) 
Segment profit for the Markel Ventures segment includes amortization of intangible assets attributable to Markel Ventures. Amortization of intangible assets is not allocated to any other reportable segments.
(5) 
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
(6) 
NM - Ratio is not meaningful
Summary Of Deferred Policy Acquisition Costs, Unearned Premiums And Unpaid Losses And Loss Adjustment Expenses
The following table summarizes deferred policy acquisition costs, unearned premiums and unpaid losses and loss adjustment expenses.

(dollars in thousands)
Deferred Policy
Acquisition Costs
 
Unearned
Premiums
 
Unpaid Losses and
Loss Adjustment Expenses
December 31, 2018
 
 
 
 
 
Insurance segment
$
315,363

 
$
2,031,140

 
$
7,947,772

Reinsurance segment
159,150

 
630,435

 
3,425,751

Other

 

 
386,329

Total Underwriting
474,513

 
2,661,575

 
11,759,852

Program services

 
949,453

 
2,516,627

Total
$
474,513

 
$
3,611,028

 
$
14,276,479

December 31, 2017
 
 
 
 
 
Insurance segment
$
286,780

 
$
1,855,331

 
$
7,711,510

Reinsurance segment
178,789

 
690,565

 
3,248,070

Other

 

 
429,270

Total Underwriting
465,569

 
2,545,896

 
11,388,850

Program services

 
762,883

 
2,195,431

Total
$
465,569

 
$
3,308,779

 
$
13,584,281

Summary Of Segment Earned Premiums By Product
The following table summarizes earned premiums by major product grouping.

 
Years Ended December 31,
(dollars in thousands)
2018
 
2017
 
2016
Insurance segment:
 
 
 
 
 
General liability
$
889,543

 
$
764,956

 
$
675,199

Professional liability
701,867

 
628,878

 
600,607

Property
369,116

 
365,513

 
357,320

Marine and energy
376,747

 
312,282

 
277,608

Personal lines
374,543

 
382,761

 
374,175

Programs
288,398

 
273,954

 
263,783

Workers compensation
329,690

 
319,679

 
301,126

Other products
454,035

 
266,010

 
179,026

Total Insurance
3,783,939

 
3,314,033

 
3,028,844

Reinsurance segment:
 
 
 
 
 
Property
233,195

 
321,178

 
288,771

Casualty
417,601

 
351,457

 
327,383

Auto
12,422

 
28,700

 
65,363

Other products
265,356

 
232,779

 
154,747

Total Reinsurance
928,574

 
934,114

 
836,264

Other
(453
)
 
(169
)
 
762

Total earned premiums
$
4,712,060

 
$
4,247,978

 
$
3,865,870

Summary of Gross Written Premiums by Country [Table Text Block]
The following table summarizes the Company's gross written premiums by country. Gross written premiums are attributed to individual countries based upon location of risk or cedent.

 
Years Ended December 31,
(dollars in thousands)
2018
 
% of
Total
 
2017
 
% of
Total
 
2016
 
% of
Total
United States
$
4,587,486

 
79
%
 
$
4,163,753

 
79
%
 
$
3,691,840

 
77
%
United Kingdom
471,818

 
8

 
374,941

 
7

 
358,348

 
7

Canada
127,546

 
2

 
132,018

 
3

 
125,444

 
3

Other countries
612,146

 
11

 
582,395

 
11

 
621,013

 
13

Total Underwriting
5,798,996

 
100
%
 
5,253,107

 
100
%
 
4,796,645

 
100
%
United States - Program services
2,065,473

 
 
 
253,853

 
 
 

 
 
Total
$
7,864,469

 
 
 
$
5,506,960

 
 
 
$
4,796,645

 
 
Reconciliation Of Segment Assets To The Company's Consolidated Balance Sheets
The following table reconciles segment assets to the Company's consolidated balance sheets.

 
December 31,
(dollars in thousands)
2018
 
2017
 
2016
Segment assets:
 
 
 
 
 
Investing
$
19,100,790

 
$
20,317,160

 
$
19,029,584

Underwriting
6,451,984

 
6,828,048

 
5,397,696

Markel Ventures
2,124,506

 
1,900,728

 
1,206,223

Total segment assets
27,677,280

 
29,045,936

 
25,633,503

Other operations
5,628,983

 
3,759,080

 
241,796

Total assets
$
33,306,263

 
$
32,805,016

 
$
25,875,299