XML 73 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unpaid Losses And Loss Adjustment Expenses (Tables)
12 Months Ended
Dec. 31, 2018
Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims [Abstract]  
Reconciliation Of Consolidated Reserves For Losses And Loss Adjustment Expenses
The following table presents a reconciliation of consolidated beginning and ending reserves for losses and loss adjustment expenses.

 
Years Ended December 31,
(dollars in thousands)
2018
 
2017
 
2016
Net reserves for losses and loss adjustment expenses, beginning of year
$
8,964,945

 
$
8,108,717

 
$
8,235,288

Foreign currency movements
(69,119
)
 
110,079

 
(129,692
)
Adjusted net reserves for losses and loss adjustment expenses, beginning of year
8,895,826

 
8,218,796

 
8,105,596

Incurred losses and loss adjustment expenses:
 
 
 
 
 
Current accident year
3,371,699

 
3,367,223

 
2,555,902

Prior accident years
(551,040
)
 
(497,627
)
 
(493,495
)
Total incurred losses and loss adjustment expenses
2,820,659

 
2,869,596

 
2,062,407

Payments:
 
 
 
 
 
Current accident year
666,515

 
671,112

 
532,140

Prior accident years
1,835,027

 
1,513,580

 
1,529,206

Total payments
2,501,542

 
2,184,692

 
2,061,346

Effect of foreign currency rate changes
(500
)
 
3,752

 
2,060

Net reserves for losses and loss adjustment expenses of acquired insurance companies

 
57,493

 

Net reserves for losses and loss adjustment expenses, end of year
9,214,443

 
8,964,945

 
8,108,717

Reinsurance recoverable on unpaid losses
5,062,036

 
4,619,336

 
2,006,945

Gross reserves for losses and loss adjustment expenses, end of year
$
14,276,479

 
$
13,584,281

 
$
10,115,662

Ultimate Incurred Losses And Cumulative Paid Losses And Allocated Loss Adjustment Expenses, Net Of Reinsurance
Reinsurance Segment

 
Ultimate Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
Total of Incurred-but-Not-Reported Liabilities, Net of Reinsurance
 
 
 
Unaudited
 
As of December 31,
 
 
(in thousands)
As of December 31,
 
 
 
Accident Year
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
December 31, 2018
 
 
2012
$
72,903

 
$
550,343

 
$
507,023

 
$
485,374

 
$
457,038

 
$
454,839

 
$
446,722

 
$
62,700

 
 
2013
 
 
586,074

 
578,994

 
547,828

 
534,148

 
543,963

 
506,609

 
78,266

 
 
2014
 
 
 
 
577,123

 
564,720

 
536,247

 
578,688

 
556,775

 
121,489

 
 
2015
 
 
 
 
 
 
528,076

 
514,050

 
531,854

 
522,783

 
197,446

 
 
2016
 
 
 
 
 
 
 
 
523,958

 
533,526

 
531,769

 
199,881

 
 
2017
 
 
 
 
 
 
 
 
 
 
906,216

 
939,604

 
403,107

 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
760,161

 
543,670

 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
$
4,264,423

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
Unaudited
 
As of December 31,
 
 
 
 
 
As of December 31,
 
 
 
 
 
Accident Year
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
 
2012
$
4,049

 
$
64,460

 
$
128,769

 
$
183,943

 
$
231,541

 
$
263,811

 
$
288,772

 
 
 
 
2013
 
 
71,503

 
155,515

 
209,893

 
268,761

 
301,714

 
331,630

 
 
 
 
2014
 
 
 
 
97,918

 
158,105

 
226,883

 
275,278

 
312,296

 
 
 
 
2015
 
 
 
 
 
 
63,924

 
133,932

 
207,985

 
259,366

 
 
 
 
2016
 
 
 
 
 
 
 
 
79,383

 
169,877

 
241,072

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
158,049

 
359,659

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
87,614

 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
$
1,880,409

 
 
 
 
All outstanding liabilities for unpaid losses and loss adjustment expenses before 2012, net of reinsurance
 
650,117

 
 
 
 
Total liabilities for unpaid losses and loss adjustment expenses, net of reinsurance
 
$
3,034,131

 
 
 
 
The Insurance segment table below also includes claim frequency information, by accident year. The Company defines a claim as a single claim incident, per policy, which may include multiple claimants and multiple coverages on a single policy. Claim counts include claims closed without a payment as well as claims where the Company is monitoring to determine if an exposure exists, even if a reserve has not been established.

All of the business contained within the Company's Reinsurance segment represents treaty business that is assumed from other insurance or reinsurance companies, for which the Company does not have access to the underlying claim counts. Further, this business includes both quota share and excess of loss treaty reinsurance, through which only a portion of each reported claim results in losses to the Company. As such, the Company has excluded claim count information from the Reinsurance segment disclosures.

In 2013, the Company completed the acquisition of Alterra Capital Holdings Limited (Alterra), the results of which are included in both of the Company's reportable segments. Ultimate incurred losses and loss adjustment expenses, net of reinsurance as of December 31, 2013 include outstanding liabilities for losses and loss adjustment expenses of Alterra as of the acquisition date, by accident year, and not in any prior periods. Pre-acquisition data is not available by segment and accident year due in part to the impact of significant intercompany reinsurance contracts. Additionally, Alterra reserves were historically determined on a policy year basis and pre-acquisition data does not exist in a format that can be used to determine accident year. Following the acquisition, ongoing business attributable to Alterra was integrated with the Company's other insurance operations and is not separately tracked.

Insurance Segment

 
Ultimate Incurred Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
Total of Incurred-but-Not-Reported Liabilities, Net of Reinsurance
 
Cumulative Number of Reported Claims
 
Unaudited
 
As of December 31,
 
 
(in thousands)
As of December 31,
 
 
 
Accident Year
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
December 31, 2018
2012
$
1,369,219

 
$
1,609,802

 
$
1,489,026

 
$
1,427,255

 
$
1,395,103

 
$
1,361,513

 
$
1,348,062

 
$
119,585

 
127

2013
 
 
1,735,667

 
1,694,879

 
1,525,750

 
1,462,652

 
1,428,733

 
1,387,804

 
200,744

 
87

2014
 
 
 
 
1,862,947

 
1,695,698

 
1,627,960

 
1,570,428

 
1,522,132

 
213,237

 
78

2015
 
 
 
 
 
 
1,783,064

 
1,710,271

 
1,585,447

 
1,530,354

 
291,364

 
84

2016
 
 
 
 
 
 
 
 
1,871,455

 
1,786,959

 
1,686,374

 
378,681

 
89

2017
 
 
 
 
 
 
 
 
 
 
2,326,966

 
2,160,771

 
691,736

 
116

2018
 
 
 
 
 
 
 
 
 
 
 
 
2,452,747

 
1,466,264

 
147

Total
 
 
 
 
 
 
 
 
 
 
 
 
$
12,088,244

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative Paid Losses and Allocated Loss Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
Unaudited
 
As of December 31,
 
 
 
 
 
As of December 31,
 
 
 
 
 
Accident Year
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
 
2012
$
233,371

 
$
567,450

 
$
780,067

 
$
937,643

 
$
1,052,859

 
$
1,117,221

 
$
1,150,793

 
 
 
 
2013
 
 
271,439

 
571,548

 
779,023

 
949,370

 
1,037,635

 
1,099,985

 
 
 
 
2014
 
 
 
 
331,626

 
657,742

 
894,470

 
1,062,211

 
1,167,598

 
 
 
 
2015
 
 
 
 
 
 
322,633

 
665,112

 
876,509

 
1,040,377

 
 
 
 
2016
 
 
 
 
 
 
 
 
372,182

 
752,606

 
981,920

 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
438,289

 
990,931

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
496,812

 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
$
6,928,416

 
 
 
 
All outstanding liabilities for unpaid losses and loss adjustment expenses before 2012, net of reinsurance
 
605,610

 
 
 
 
Total liabilities for unpaid losses and loss adjustment expenses, net of reinsurance
 
$
5,765,438

 
 
 
 
Average Annual Percentage Payout Of Incurred Losses By Age (in Years), Net Of Reinsurance
The following table presents supplementary information about average historical claims duration as of December 31, 2018 based on the cumulative incurred and paid losses and allocated loss adjustment expenses presented above.

 
Average Annual Percentage Payout of Incurred Losses by Age (in Years), Net of Reinsurance
Unaudited
1
 
2
 
3
 
4
 
5
 
6
 
7
Insurance
20.3
%
 
23.1
%
 
14.7
%
 
11.4
%
 
7.3
%
 
4.6
%
 
2.5
%
Reinsurance
12.6
%
 
15.5
%
 
13.0
%
 
10.6
%
 
7.9
%
 
6.6
%
 
5.6
%
Reconciliation Of Net Incurred And Paid Loss Development Tables, By Segment, To The Liability For Losses And Loss Adjustment Expenses In The Consolidated Balance Sheet
The following table reconciles the net incurred and paid loss development tables to the liability for losses and loss adjustment expenses in the consolidated balance sheet.

(dollars in thousands)
December 31, 2018
Net outstanding liabilities
 
Insurance segment
$
5,765,438

Reinsurance segment
3,034,131

Other
204,069

Program services
2,561

Liabilities for unpaid losses and loss adjustment expenses, net of reinsurance
9,006,199

 
 
Reinsurance recoverable on unpaid losses
 
Insurance segment
1,965,565

Reinsurance segment
415,900

Other
166,505

Program services
2,514,066

Total reinsurance recoverable on unpaid losses
5,062,036

 
 
Unallocated loss adjustment expenses
239,753

Unamortized discount, net of acquisition fair value adjustments, included in unpaid losses and loss adjustment expenses
(31,509
)
 
208,244

Total gross liability for unpaid losses and loss adjustment expenses
$
14,276,479

Reconciliation Of Asbestos And Environmental Reserves For Losses And Loss Adjustment Expenses
The following table provides a reconciliation of beginning and ending A&E reserves for losses and loss adjustment expenses, which are a component of consolidated unpaid losses and loss adjustment expenses. Amounts included in the following table are presented before consideration of reinsurance allowances.

 
Years Ended December 31,
(dollars in thousands)
2018
 
2017
 
2016
Net reserves for A&E losses and loss adjustment expenses, beginning of year
$
104,661

 
$
111,604

 
$
132,869

Commutations and other
(305
)
 
6,827

 

Adjusted net reserves for A&E losses and loss adjustment expenses, beginning of year
104,356

 
118,431

 
132,869

Incurred losses and loss adjustment expenses

 
659

 
(5,277
)
Payments
(21,308
)
 
(14,429
)
 
(15,988
)
Net reserves for A&E losses and loss adjustment expenses, end of year
83,048

 
104,661

 
111,604

Reinsurance recoverable on unpaid losses
164,663

 
169,866

 
212,300

Gross reserves for A&E losses and loss adjustment expenses, end of year
$
247,711

 
$
274,527

 
$
323,904