XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements Of Changes In Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Total Equity [Member]
Total Shareholders' Equity [Member]
Common Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income [Member]
Noncontrolling Interests [Member]
Redeemable Noncontrolling Interests [Member]
Balance at Dec. 31, 2015   $ 7,840,609 $ 7,834,150 $ 3,342,357 $ 3,137,285 $ 1,354,508 $ 6,459  
Balance, shares at Dec. 31, 2015       13,959        
Balance, redeemable noncontrolling interests at Dec. 31, 2015               $ 62,958
Net income (loss) $ 244,319 239,957 239,167   239,167 0 790 4,362
Other comprehensive income 367,788 367,769 367,769   0 367,769 0 19
Comprehensive Income 612,107 607,726 606,936       790 4,381
Issuance of common stock   4,101 4,101 $ 4,101 0 0 0 0
Issuance of common stock, shares       48        
Repurchase of common stock   (15,206) (15,206) $ 0 (15,206) 0 0 0
Repurchase of common stock, shares       (16)        
Restricted stock units expensed   13,473 13,473 $ 13,473 0 0 0 0
Restricted stock units expensed, shares       0        
Adjustment of redeemable noncontrolling interests   (5,981) (5,981) $ 0 (5,981) 0 0 5,981
Adjustment of redeemable noncontrolling interests, shares       0        
Purchase of noncontrolling interest   899 899 $ 899 0 0 0 (3,977)
Purchase of noncontrolling interest, shares       0        
Other   (48) (3) $ 0 (3) 0 (45) (3,142)
Other, shares       0        
Balance at Jun. 30, 2016   8,445,573 8,438,369 $ 3,360,830 3,355,262 1,722,277 7,204  
Balance, shares at Jun. 30, 2016       13,991        
Balance, redeemable noncontrolling interests at Jun. 30, 2016               66,201
Balance at Dec. 31, 2016 8,467,411 8,467,411 8,460,927 $ 3,368,666 3,526,395 1,565,866 6,484  
Balance, shares at Dec. 31, 2016       13,955        
Balance, redeemable noncontrolling interests at Dec. 31, 2016 73,678             73,678
Net income (loss) 222,467 219,222 219,529   219,529 0 (307) 3,245
Other comprehensive income 346,083 346,067 346,067   0 346,067 0 16
Comprehensive Income 568,550 565,289 565,596       (307) 3,261
Issuance of common stock   359 359 $ 359 0 0 0 0
Issuance of common stock, shares       24        
Repurchase of common stock   (59,194) (59,194) $ 0 (59,194) 0 0 0
Repurchase of common stock, shares       (61)        
Restricted stock units expensed   10,568 10,568 $ 10,568 0 0 0 0
Restricted stock units expensed, shares       0        
Adjustment of redeemable noncontrolling interests   (20,284) (20,284) $ 0 (20,284) 0 0 20,284
Adjustment of redeemable noncontrolling interests, shares       0        
Purchase of noncontrolling interest   (11,019) (2,910) $ (2,910) 0 0 (8,109) (6,179)
Purchase of noncontrolling interest, shares       0        
Other   (614) (653) $ (453) (200) 0 39 (4,353)
Other, shares       0        
Balance at Jun. 30, 2017 8,952,516 $ 8,952,516 $ 8,954,409 $ 3,376,230 $ 3,666,246 $ 1,911,933 $ (1,893)  
Balance, shares at Jun. 30, 2017       13,918        
Balance, redeemable noncontrolling interests at Jun. 30, 2017 $ 86,691             $ 86,691