XML 35 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting Disclosures (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
Company's Segment Disclosures
The following tables summarize the Company's segment disclosures.
 
Quarter Ended June 30, 2017
(dollars in thousands)
U.S.
Insurance
 
International
Insurance
 
Reinsurance
 
Other
Insurance
(Discontinued
Lines)
 
Investing
 
Consolidated
Gross premium volume
$
753,329

 
$
355,949

 
$
247,902

 
$
(16
)
 
$

 
$
1,357,164

Net written premiums
630,453

 
286,833

 
220,466

 
(95
)
 

 
1,137,657

 
 
 
 
 
 
 
 
 
 
 
 
Earned premiums
578,241

 
225,948

 
229,480

 
(95
)
 

 
1,033,574

Losses and loss adjustment expenses:
 
 
 
 
 
 
 
 
 
 
 
Current accident year
(379,809
)
 
(158,590
)
 
(146,186
)
 

 

 
(684,585
)
Prior accident years
77,266

 
55,262

 
28,151

 
928

 

 
161,607

Amortization of policy acquisition costs
(124,032
)
 
(36,356
)
 
(53,086
)
 

 

 
(213,474
)
Other operating expenses
(108,684
)
 
(54,203
)
 
(23,539
)
 
(135
)
 

 
(186,561
)
Underwriting profit
42,982

 
32,061

 
34,820

 
698

 

 
110,561

Net investment income

 

 

 

 
99,299

 
99,299

Net realized investment gains

 

 

 

 
17,627

 
17,627

Other revenues (insurance)
1,043

 
574

 

 
771

 

 
2,388

Other expenses (insurance)
(85
)
 
(2,728
)
 

 
(7,169
)
 

 
(9,982
)
Segment profit (loss)
$
43,940

 
$
29,907

 
$
34,820

 
$
(5,700
)
 
$
116,926

 
$
219,893

Other revenues (non-insurance)
 
 
 
 
 
 
 
 
 
 
328,605

Other expenses (non-insurance)
 
 
 
 
 
 
 
 
 
 
(289,130
)
Amortization of intangible assets
 
 
 
 
 
 
 
 
 
 
(18,026
)
Interest expense
 
 
 
 
 
 
 
 
 
 
(31,797
)
Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
209,545

U.S. GAAP combined ratio (1)
93
%
 
86
%
 
85
%
 
NM

(2) 
 
 
89
%

 
Quarter Ended June 30, 2016
(dollars in thousands)
U.S.
Insurance
 
International
Insurance
 
Reinsurance
 
Other
Insurance
(Discontinued
Lines)
 
Investing
 
Consolidated
Gross premium volume
$
689,468

 
$
318,581

 
$
269,604

 
$
(4
)
 
$

 
$
1,277,649

Net written premiums
579,233

 
244,636

 
226,681

 
(4
)
 

 
1,050,546

 
 
 
 
 
 
 
 
 
 
 
 
Earned premiums
533,328

 
203,052

 
214,514

 
(35
)
 

 
950,859

Losses and loss adjustment expenses:
 
 
 
 
 
 
 
 
 
 
 
Current accident year
(352,092
)
 
(146,453
)
 
(152,693
)
 

 

 
(651,238
)
Prior accident years
66,332

 
39,002

 
34,644

 
(296
)
 

 
139,682

Amortization of policy acquisition costs
(112,585
)
 
(32,873
)
 
(42,908
)
 

 

 
(188,366
)
Other operating expenses
(100,330
)
 
(63,689
)
 
(23,235
)
 
40

 

 
(187,214
)
Underwriting profit (loss)
34,653

 
(961
)
 
30,322

 
(291
)
 

 
63,723

Net investment income

 

 

 

 
94,996

 
94,996

Net realized investment gains

 

 

 

 
17,241

 
17,241

Other revenues (insurance)
958

 
609

 

 
446

 

 
2,013

Other expenses (insurance)
(684
)
 
(2,137
)
 

 
(7,199
)
 

 
(10,020
)
Segment profit (loss)
$
34,927

 
$
(2,489
)
 
$
30,322

 
$
(7,044
)
 
$
112,237

 
$
167,953

Other revenues (non-insurance)
 
 
 
 
 
 
 
 
 
 
310,828

Other expenses (non-insurance)
 
 
 
 
 
 
 
 
 
 
(267,889
)
Amortization of intangible assets
 
 
 
 
 
 
 
 
 
 
(17,204
)
Interest expense
 
 
 
 
 
 
 
 
 
 
(33,697
)
Loss on early extinguishment of debt
 
 
 
 
 
 
 
 
 
 
(44,100
)
Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
115,891

U.S. GAAP combined ratio (1)
94
%
 
100
%
 
86
%
 
NM

(2) 
 
 
93
%

(1) 
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
(2) 
NM – Ratio is not meaningful.

 
Six Months Ended June 30, 2017
(dollars in thousands)
U.S.
Insurance
 
International
Insurance
 
Reinsurance
 
Other
Insurance
(Discontinued
Lines)
 
Investing
 
Consolidated
Gross premium volume
$
1,393,158

 
$
629,117

 
$
795,639

 
$
1

 
$

 
$
2,817,915

Net written premiums
1,175,558

 
512,245

 
710,062

 
21

 

 
2,397,886

 
 
 
 
 
 
 
 
 
 
 
 
Earned premiums
1,127,577

 
433,461

 
455,117

 
21

 

 
2,016,176

Losses and loss adjustment expenses:
 
 
 
 
 
 
 
 
 
 
 
Current accident year
(726,115
)
 
(305,020
)
 
(291,796
)
 

 

 
(1,322,931
)
Prior accident years
119,886

 
105,528

 
(43,412
)
 
6,232

 

 
188,234

Amortization of policy acquisition costs
(236,998
)
 
(71,079
)
 
(109,945
)
 

 

 
(418,022
)
Other operating expenses
(202,059
)
 
(106,478
)
 
(46,408
)
 
(299
)
 

 
(355,244
)
Underwriting profit (loss)
82,291

 
56,412

 
(36,444
)
 
5,954

 

 
108,213

Net investment income

 

 

 

 
199,667

 
199,667

Net realized investment gains

 

 

 

 
38,492

 
38,492

Other revenues (insurance)
1,706

 
4,569

 
416

 
1,207

 

 
7,898

Other expenses (insurance)
(843
)
 
(5,074
)
 

 
(14,233
)
 

 
(20,150
)
Segment profit (loss)
$
83,154

 
$
55,907

 
$
(36,028
)
 
$
(7,072
)
 
$
238,159

 
$
334,120

Other revenues (non-insurance)
 
 
 
 
 
 
 
 
 
 
631,011

Other expenses (non-insurance)
 
 
 
 
 
 
 
 
 
 
(561,547
)
Amortization of intangible assets
 
 
 
 
 
 
 
 
 
 
(34,796
)
Interest expense
 
 
 
 
 
 
 
 
 
 
(65,199
)
Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
303,589

U.S. GAAP combined ratio (1)
93
%
 
87
%
 
108
%
 
NM

(2) 
 
 
95
%

 
Six Months Ended June 30, 2016
(dollars in thousands)
U.S.
Insurance
 
International
Insurance
 
Reinsurance
 
Other
Insurance
(Discontinued
Lines)
 
Investing
 
Consolidated
Gross premium volume
$
1,337,258

 
$
609,985

 
$
723,090

 
$
(21
)
 
$

 
$
2,670,312

Net written premiums
1,131,978

 
471,035

 
629,407

 
86

 

 
2,232,506

 
 
 
 
 
 
 
 
 
 
 
 
Earned premiums
1,065,796

 
418,397

 
424,133

 
219

 

 
1,908,545

Losses and loss adjustment expenses:
 
 
 
 
 
 
 
 
 
 
 
Current accident year
(668,425
)
 
(291,929
)
 
(283,169
)
 

 

 
(1,243,523
)
Prior accident years
104,986

 
68,654

 
71,005

 
13,358

 

 
258,003

Amortization of policy acquisition costs
(220,589
)
 
(67,145
)
 
(90,601
)
 

 

 
(378,335
)
Other operating expenses
(189,789
)
 
(118,023
)
 
(54,047
)
 
(74
)
 

 
(361,933
)
Underwriting profit
91,979

 
9,954

 
67,321

 
13,503

 

 
182,757

Net investment income

 

 

 

 
186,290

 
186,290

Net realized investment gains

 

 

 

 
38,420

 
38,420

Other revenues (insurance)
2,377

 
4,730

 

 
941

 

 
8,048

Other expenses (insurance)
(1,408
)
 
(3,691
)
 

 
(15,200
)
 

 
(20,299
)
Segment profit (loss)
$
92,948

 
$
10,993

 
$
67,321

 
$
(756
)
 
$
224,710

 
$
395,216

Other revenues (non-insurance)
 
 
 
 
 
 
 
 
 
 
610,816

Other expenses (non-insurance)
 
 
 
 
 
 
 
 
 
 
(532,703
)
Amortization of intangible assets
 
 
 
 
 
 
 
 
 
 
(34,464
)
Interest expense
 
 
 
 
 
 
 
 
 
 
(64,538
)
Loss on early extinguishment of debt
 
 
 
 
 
 
 
 
 
 
(44,100
)
Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
330,227

U.S. GAAP combined ratio (1)
91
%
 
98
%
 
84
%
 
NM

(2) 
 
 
90
%

(1) 
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
(2) 
NM – Ratio is not meaningful.
Reconciliation Of Segment Assets To The Company's Consolidated Balance Sheets
The following table reconciles segment assets to the Company's consolidated balance sheets.

(dollars in thousands)
June 30, 2017
 
December 31, 2016
Segment assets:
 
 
 
Investing
$
19,635,164

 
$
19,029,584

Underwriting
6,080,825

 
5,397,696

Total segment assets
25,715,989

 
24,427,280

Non-insurance operations
1,487,352

 
1,448,019

Total assets
$
27,203,341

 
$
25,875,299