XML 20 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements Of Changes In Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Total Equity [Member]
Total Shareholders' Equity [Member]
Common Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income [Member]
Noncontrolling Interests [Member]
Redeemable Noncontrolling Interests [Member]
Balance at Dec. 31, 2014   $ 7,602,002 $ 7,594,818 $ 3,308,395 $ 2,581,866 $ 1,704,557 $ 7,184  
Balance, shares at Dec. 31, 2014       13,962        
Balance, redeemable noncontrolling interests at Dec. 31, 2014               $ 61,048
Net income $ 286,459 283,138 282,361   282,361 0 777 3,321
Other comprehensive income (loss) (133,535) (133,479) (133,479)   0 (133,479) 0 (56)
Comprehensive Income (Loss) 152,924 149,659 148,882       777 3,265
Issuance of common stock   3,609 3,609 $ 3,609 0 0 0 0
Issuance of common stock, shares       15        
Repurchase of common stock   (22,670) (22,670) $ 0 (22,670) 0 0 0
Repurchase of common stock, shares       (27)        
Restricted stock units expensed   14,968 14,968 $ 14,968 0 0 0 0
Restricted stock units expensed, shares       0        
Adjustment of redeemable noncontrolling interests   1,715 1,715 $ 0 1,715 0 0 (1,715)
Adjustment of redeemable noncontrolling interests, shares       0        
Purchase of noncontrolling interest   (1,447) (1,447) $ (1,447) 0 0 0 (8,224)
Purchase of noncontrolling interest, shares       0        
Other   2,040 1,995 $ 1,964 31 0 45 (2,482)
Other, shares       0        
Balance at Jun. 30, 2015   7,749,876 7,741,870 $ 3,327,489 2,843,303 1,571,078 8,006  
Balance, shares at Jun. 30, 2015       13,950        
Balance, redeemable noncontrolling interests at Jun. 30, 2015               51,892
Balance at Dec. 31, 2015 7,840,609 7,840,609 7,834,150 $ 3,342,357 3,137,285 1,354,508 6,459  
Balance, shares at Dec. 31, 2015       13,959        
Balance, redeemable noncontrolling interests at Dec. 31, 2015 62,958             62,958
Net income 244,319 239,957 239,167   239,167 0 790 4,362
Other comprehensive income (loss) 367,788 367,769 367,769   0 367,769 0 19
Comprehensive Income (Loss) 612,107 607,726 606,936       790 4,381
Issuance of common stock   4,101 4,101 $ 4,101 0 0 0 0
Issuance of common stock, shares       48        
Repurchase of common stock   (15,206) (15,206) $ 0 (15,206) 0 0 0
Repurchase of common stock, shares       (16)        
Restricted stock units expensed   13,473 13,473 $ 13,473 0 0 0 0
Restricted stock units expensed, shares       0        
Adjustment of redeemable noncontrolling interests   (5,981) (5,981) $ 0 (5,981) 0 0 5,981
Adjustment of redeemable noncontrolling interests, shares       0        
Purchase of noncontrolling interest   899 899 $ 899 0 0 0 (3,977)
Purchase of noncontrolling interest, shares       0        
Other   (48) (3) $ 0 (3) 0 (45) (3,142)
Other, shares       0        
Balance at Jun. 30, 2016 8,445,573 $ 8,445,573 $ 8,438,369 $ 3,360,830 $ 3,355,262 $ 1,722,277 $ 7,204  
Balance, shares at Jun. 30, 2016       13,991        
Balance, redeemable noncontrolling interests at Jun. 30, 2016 $ 66,201             $ 66,201