XML 56 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting Disclosures (Company's Segment Disclosures) (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
segment
Jun. 30, 2015
USD ($)
Segment Reporting Information [Line Items]        
Number of reportable ongoing underwriting segments | segment     3  
Gross premium volume $ 1,277,649 $ 1,265,786 $ 2,670,312 $ 2,518,259
Net written premiums 1,050,546 1,034,344 2,232,506 2,069,774
Earned premiums 950,859 957,557 1,908,545 1,901,207
Losses and loss adjustment expenses, current accident year (651,238) (664,854) (1,243,523) (1,279,195)
Losses and loss adjustment expenses, prior accident years 139,682 128,660 258,003 296,006
Underwriting, acquisition and insurance expenses (375,580) (379,652) (740,268) (720,337)
Underwriting profit (loss) 63,723 41,711 182,757 197,681
Net investment income 94,996 90,586 186,290 183,461
Net realized investment gains 17,241 6,105 38,420 11,676
Other revenues (insurance) 2,013 3,937 8,048 11,126
Other expenses (insurance) (10,020) (5,950) (20,299) (15,608)
Segment profit (loss) 167,953 136,389 395,216 388,336
Other revenues (non-insurance) 310,828 246,420 610,816 499,289
Other expenses (non-insurance) (267,889) (236,286) (532,703) (457,629)
Amortization of intangible assets (17,204) (16,949) (34,464) (31,589)
Interest expense (33,697) (29,288) (64,538) (58,600)
Loss on early extinguishment of debt (44,100) 0 (44,100) 0
Income Before Income Taxes $ 115,891 $ 100,286 $ 330,227 $ 339,807
U.S. GAAP combined ratio [1] 93.00% 96.00% 90.00% 90.00%
U.S. Insurance [Member]        
Segment Reporting Information [Line Items]        
Gross premium volume $ 689,468 $ 668,853 $ 1,337,258 $ 1,254,218
Net written premiums 579,233 554,638 1,131,978 1,050,807
Earned premiums 533,328 520,446 1,065,796 1,035,000
Losses and loss adjustment expenses, current accident year (352,092) (341,335) (668,425) (658,092)
Losses and loss adjustment expenses, prior accident years 66,332 68,620 104,986 136,201
Underwriting, acquisition and insurance expenses (212,915) (211,856) (410,378) (397,116)
Underwriting profit (loss) 34,653 35,875 91,979 115,993
Net investment income 0 0 0 0
Net realized investment gains 0 0 0 0
Other revenues (insurance) 958 2,203 2,377 3,605
Other expenses (insurance) (684) (1,284) (1,408) (2,189)
Segment profit (loss) $ 34,927 $ 36,794 $ 92,948 $ 117,409
U.S. GAAP combined ratio [1] 94.00% 93.00% 91.00% 89.00%
International Insurance [Member]        
Segment Reporting Information [Line Items]        
Gross premium volume $ 318,581 $ 338,159 $ 609,985 $ 627,386
Net written premiums 244,636 264,129 471,035 486,837
Earned premiums 203,052 223,941 418,397 429,902
Losses and loss adjustment expenses, current accident year (146,453) (168,896) (291,929) (317,740)
Losses and loss adjustment expenses, prior accident years 39,002 43,373 68,654 120,023
Underwriting, acquisition and insurance expenses (96,562) (94,617) (185,168) (173,411)
Underwriting profit (loss) (961) 3,801 9,954 58,774
Net investment income 0 0 0 0
Net realized investment gains 0 0 0 0
Other revenues (insurance) 609 915 4,730 6,302
Other expenses (insurance) (2,137) (1,318) (3,691) (2,722)
Segment profit (loss) $ (2,489) $ 3,398 $ 10,993 $ 62,354
U.S. GAAP combined ratio [1] 100.00% 98.00% 98.00% 86.00%
Reinsurance [Member]        
Segment Reporting Information [Line Items]        
Gross premium volume $ 269,604 $ 258,745 $ 723,090 $ 636,582
Net written premiums 226,681 215,520 629,407 531,732
Earned premiums 214,514 213,140 424,133 435,894
Losses and loss adjustment expenses, current accident year (152,693) (154,623) (283,169) (303,363)
Losses and loss adjustment expenses, prior accident years 34,644 15,118 71,005 41,505
Underwriting, acquisition and insurance expenses (66,143) (73,170) (144,648) (149,723)
Underwriting profit (loss) 30,322 465 67,321 24,313
Net investment income 0 0 0 0
Net realized investment gains 0 0 0 0
Other revenues (insurance) 0 469 0 892
Other expenses (insurance) 0 0 0 0
Segment profit (loss) $ 30,322 $ 934 $ 67,321 $ 25,205
U.S. GAAP combined ratio [1] 86.00% 100.00% 84.00% 94.00%
Other Insurance (Discontinued Lines) [Member]        
Segment Reporting Information [Line Items]        
Gross premium volume $ (4) $ 29 $ (21) $ 73
Net written premiums (4) 57 86 398
Earned premiums (35) 30 219 411
Losses and loss adjustment expenses, current accident year 0 0 0 0
Losses and loss adjustment expenses, prior accident years (296) 1,549 13,358 (1,723)
Underwriting, acquisition and insurance expenses 40 (9) (74) (87)
Underwriting profit (loss) (291) 1,570 13,503 (1,399)
Net investment income 0 0 0 0
Net realized investment gains 0 0 0 0
Other revenues (insurance) 446 350 941 327
Other expenses (insurance) (7,199) (3,348) (15,200) (10,697)
Segment profit (loss) $ (7,044) $ (1,428) $ (756) $ (11,769)
U.S. GAAP combined ratio - not meaniningful [1],[2] NM NM NM NM
Investing [Member]        
Segment Reporting Information [Line Items]        
Gross premium volume $ 0 $ 0 $ 0 $ 0
Net written premiums 0 0 0 0
Earned premiums 0 0 0 0
Losses and loss adjustment expenses, current accident year 0 0 0 0
Losses and loss adjustment expenses, prior accident years 0 0 0 0
Underwriting, acquisition and insurance expenses 0 0 0 0
Underwriting profit (loss) 0 0 0 0
Net investment income 94,996 90,586 186,290 183,461
Net realized investment gains 17,241 6,105 38,420 11,676
Other revenues (insurance) 0 0 0 0
Other expenses (insurance) 0 0 0 0
Segment profit (loss) $ 112,237 $ 96,691 $ 224,710 $ 195,137
[1] The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
[2] NM – Ratio is not meaningful.