XML 40 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting Disclosures (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting, Disclosure of Entity's Reportable Segments [Abstract]  
Company's Segment Disclosures
The following tables summarize the Company's segment disclosures.
 
Quarter Ended June 30, 2016
(dollars in thousands)
U.S.
Insurance
 
International
Insurance
 
Reinsurance
 
Other
Insurance
(Discontinued
Lines)
 
Investing
 
Consolidated
Gross premium volume
$
689,468

 
$
318,581

 
$
269,604

 
$
(4
)
 
$
—

 
$
1,277,649

Net written premiums
579,233

 
244,636

 
226,681

 
(4
)
 
—

 
1,050,546

 
 
 
 
 
 
 
 
 
 
 
 
Earned premiums
533,328

 
203,052

 
214,514

 
(35
)
 
—

 
950,859

Losses and loss adjustment expenses:
 
 
 
 
 
 
 
 
 
 
 
Current accident year
(352,092
)
 
(146,453
)
 
(152,693
)
 
—

 
—

 
(651,238
)
Prior accident years
66,332

 
39,002

 
34,644

 
(296
)
 
—

 
139,682

Underwriting, acquisition and insurance expenses
(212,915
)
 
(96,562
)
 
(66,143
)
 
40

 
—

 
(375,580
)
Underwriting profit (loss)
34,653

 
(961
)
 
30,322

 
(291
)
 
—

 
63,723

Net investment income
—

 
—

 
—

 
—

 
94,996

 
94,996

Net realized investment gains
—

 
—

 
—

 
—

 
17,241

 
17,241

Other revenues (insurance)
958

 
609

 
—

 
446

 
—

 
2,013

Other expenses (insurance)
(684
)
 
(2,137
)
 
—

 
(7,199
)
 
—

 
(10,020
)
Segment profit (loss)
$
34,927

 
$
(2,489
)
 
$
30,322

 
$
(7,044
)
 
$
112,237

 
$
167,953

Other revenues (non-insurance)
 
 
 
 
 
 
 
 
 
 
310,828

Other expenses (non-insurance)
 
 
 
 
 
 
 
 
 
 
(267,889
)
Amortization of intangible assets
 
 
 
 
 
 
 
 
 
 
(17,204
)
Interest expense
 
 
 
 
 
 
 
 
 
 
(33,697
)
Loss on early extinguishment of debt
 
 
 
 
 
 
 
 
 
 
(44,100
)
Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
115,891

U.S. GAAP combined ratio (1)
94
%
 
100
%
 
86
%
 
NM

(2) 
 
 
93
%

 
Quarter Ended June 30, 2015
(dollars in thousands)
U.S.
Insurance
 
International
Insurance
 
Reinsurance
 
Other
Insurance
(Discontinued
Lines)
 
Investing
 
Consolidated
Gross premium volume
$
668,853

 
$
338,159

 
$
258,745

 
$
29

 
$
—

 
$
1,265,786

Net written premiums
554,638

 
264,129

 
215,520

 
57

 
—

 
1,034,344

 
 
 
 
 
 
 
 
 
 
 
 
Earned premiums
520,446

 
223,941

 
213,140

 
30

 
—

 
957,557

Losses and loss adjustment expenses:
 
 
 
 
 
 
 
 
 
 
 
Current accident year
(341,335
)
 
(168,896
)
 
(154,623
)
 
—

 
—

 
(664,854
)
Prior accident years
68,620

 
43,373

 
15,118

 
1,549

 
—

 
128,660

Underwriting, acquisition and insurance expenses
(211,856
)
 
(94,617
)
 
(73,170
)
 
(9
)
 
—

 
(379,652
)
Underwriting profit
35,875

 
3,801

 
465

 
1,570

 
—

 
41,711

Net investment income
—

 
—

 
—

 
—

 
90,586

 
90,586

Net realized investment gains
—

 
—

 
—

 
—

 
6,105

 
6,105

Other revenues (insurance)
2,203

 
915

 
469

 
350

 
—

 
3,937

Other expenses (insurance)
(1,284
)
 
(1,318
)
 
—

 
(3,348
)
 
—

 
(5,950
)
Segment profit (loss)
$
36,794

 
$
3,398

 
$
934

 
$
(1,428
)
 
$
96,691

 
$
136,389

Other revenues (non-insurance)
 
 
 
 
 
 
 
 
 
 
246,420

Other expenses (non-insurance)
 
 
 
 
 
 
 
 
 
 
(236,286
)
Amortization of intangible assets
 
 
 
 
 
 
 
 
 
 
(16,949
)
Interest expense
 
 
 
 
 
 
 
 
 
 
(29,288
)
Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
100,286

U.S. GAAP combined ratio (1)
93
%
 
98
%
 
100
%
 
NM

(2) 
 
 
96
%

(1) 
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
(2) 
NM – Ratio is not meaningful.

 
Six Months Ended June 30, 2016
(dollars in thousands)
U.S.
Insurance
 
International
Insurance
 
Reinsurance
 
Other
Insurance
(Discontinued
Lines)
 
Investing
 
Consolidated
Gross premium volume
$
1,337,258

 
$
609,985

 
$
723,090

 
$
(21
)
 
$
—

 
$
2,670,312

Net written premiums
1,131,978

 
471,035

 
629,407

 
86

 
—

 
2,232,506

 
 
 
 
 
 
 
 
 
 
 
 
Earned premiums
1,065,796

 
418,397

 
424,133

 
219

 
—

 
1,908,545

Losses and loss adjustment expenses:
 
 
 
 
 
 
 
 
 
 
 
Current accident year
(668,425
)
 
(291,929
)
 
(283,169
)
 
—

 
—

 
(1,243,523
)
Prior accident years
104,986

 
68,654

 
71,005

 
13,358

 
—

 
258,003

Underwriting, acquisition and insurance expenses
(410,378
)
 
(185,168
)
 
(144,648
)
 
(74
)
 
—

 
(740,268
)
Underwriting profit
91,979

 
9,954

 
67,321

 
13,503

 
—

 
182,757

Net investment income
—

 
—

 
—

 
—

 
186,290

 
186,290

Net realized investment gains
—

 
—

 
—

 
—

 
38,420

 
38,420

Other revenues (insurance)
2,377

 
4,730

 
—

 
941

 
—

 
8,048

Other expenses (insurance)
(1,408
)
 
(3,691
)
 
—

 
(15,200
)
 
—

 
(20,299
)
Segment profit (loss)
$
92,948

 
$
10,993

 
$
67,321

 
$
(756
)
 
$
224,710

 
$
395,216

Other revenues (non-insurance)
 
 
 
 
 
 
 
 
 
 
610,816

Other expenses (non-insurance)
 
 
 
 
 
 
 
 
 
 
(532,703
)
Amortization of intangible assets
 
 
 
 
 
 
 
 
 
 
(34,464
)
Interest expense
 
 
 
 
 
 
 
 
 
 
(64,538
)
Loss on early extinguishment of debt
 
 
 
 
 
 
 
 
 
 
(44,100
)
Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
330,227

U.S. GAAP combined ratio (1)
91
%
 
98
%
 
84
%
 
NM

(2) 
 
 
90
%


 
Six Months Ended June 30, 2015
(dollars in thousands)
U.S.
Insurance
 
International
Insurance
 
Reinsurance
 
Other
Insurance
(Discontinued
Lines)
 
Investing
 
Consolidated
Gross premium volume
$
1,254,218

 
$
627,386

 
$
636,582

 
$
73

 
$
—

 
$
2,518,259

Net written premiums
1,050,807

 
486,837

 
531,732

 
398

 
—

 
2,069,774

 
 
 
 
 
 
 
 
 
 
 
 
Earned premiums
1,035,000

 
429,902

 
435,894

 
411

 
—

 
1,901,207

Losses and loss adjustment expenses:
 
 
 
 
 
 
 
 
 
 
 
Current accident year
(658,092
)
 
(317,740
)
 
(303,363
)
 
—

 
—

 
(1,279,195
)
Prior accident years
136,201

 
120,023

 
41,505

 
(1,723
)
 
—

 
296,006

Underwriting, acquisition and insurance expenses
(397,116
)
 
(173,411
)
 
(149,723
)
 
(87
)
 
—

 
(720,337
)
Underwriting profit (loss)
115,993

 
58,774

 
24,313

 
(1,399
)
 
—

 
197,681

Net investment income
—

 
—

 
—

 
—

 
183,461

 
183,461

Net realized investment gains
—

 
—

 
—

 
—

 
11,676

 
11,676

Other revenues (insurance)
3,605

 
6,302

 
892

 
327

 
—

 
11,126

Other expenses (insurance)
(2,189
)
 
(2,722
)
 
—

 
(10,697
)
 
—

 
(15,608
)
Segment profit (loss)
$
117,409

 
$
62,354

 
$
25,205

 
$
(11,769
)
 
$
195,137

 
$
388,336

Other revenues (non-insurance)
 
 
 
 
 
 
 
 
 
 
499,289

Other expenses (non-insurance)
 
 
 
 
 
 
 
 
 
 
(457,629
)
Amortization of intangible assets
 
 
 
 
 
 
 
 
 
 
(31,589
)
Interest expense
 
 
 
 
 
 
 
 
 
 
(58,600
)
Income before income taxes
 
 
 
 
 
 
 
 
 
 
$
339,807

U.S. GAAP combined ratio (1)
89
%
 
86
%
 
94
%
 
NM

(2) 
 
 
90
%

(1) 
The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums.
(2) 
NM – Ratio is not meaningful.
Reconciliation Of Segment Assets To The Company's Consolidated Balance Sheets
The following table reconciles segment assets to the Company's consolidated balance sheets.

(dollars in thousands)
June 30, 2016
 
December 31, 2015
Segment assets:
 
 
 
Investing
$
18,976,263

 
$
18,056,947

Underwriting
5,822,696

 
5,385,126

Total segment assets
24,798,959

 
23,442,073

Non-insurance operations
1,536,669

 
1,497,042

Total assets
$
26,335,628

 
$
24,939,115