XML 37 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements Of Changes In Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Total Equity [Member]
Total Shareholders' Equity [Member]
Common Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income [Member]
Noncontrolling Interests [Member]
Redeemable Noncontrolling Interests [Member]
Balance at Dec. 31, 2012   $ 3,889,017 $ 3,888,657 $ 908,980 $ 2,068,340 $ 911,337 $ 360  
Balance, shares at Dec. 31, 2012       9,629        
Balance, redeemable noncontrolling interests at Dec. 31, 2012               $ 86,225
Net income (loss) $ 283,845 280,063 281,021   281,021 0 (958) 3,782
Other comprehensive income (loss) 178,496 178,468 178,468   0 178,468 0 28
Comprehensive Income 462,341 458,531 459,489       (958) 3,810
Issuance of common stock   24,518 24,518 $ 24,518 0 0 0 0
Issuance of common stock, shares       71        
Repurchase of common stock   (57,388) (57,388) $ 0 (57,388) 0 0 0
Repurchase of common stock, shares       (109)        
Restricted stock awards expensed   25,239 25,239 $ 25,239 0 0 0 0
Restricted stock awards expensed, shares       (3)        
Acquisition of Alterra   2,330,199 2,330,199 $ 2,330,199 0 0 0 0
Acquisition of Alterra, shares       4,398        
Adjustment of redeemable noncontrolling interests   1,963 1,963 $ 0 1,963 0 0 (1,963)
Adjustment of redeemable noncontrolling interests, shares       0        
Purchase of noncontrolling interest   (136) (136) $ (136) 0 0 0 (11,716)
Purchase of noncontrolling interest, shares       0        
Other   6,067 1,036 $ 63 973 0 5,031 (4,173)
Other, shares       0        
Balance at Dec. 31, 2013   6,678,010 6,673,577 $ 3,288,863 2,294,909 1,089,805 4,433  
Balance, shares at Dec. 31, 2013       13,986        
Balance, redeemable noncontrolling interests at Dec. 31, 2013               72,183
Net income (loss) 323,688 319,201 321,182   321,182 0 (1,981) 4,487
Other comprehensive income (loss) 614,756 614,752 614,752   0 614,752 0 4
Comprehensive Income 938,444 933,953 935,934       (1,981) 4,491
Issuance of common stock   5,691 5,691 $ 5,691 0 0 0 0
Issuance of common stock, shares       19        
Repurchase of common stock   (26,053) (26,053) $ 0 (26,053) 0 0 0
Repurchase of common stock, shares       (43)        
Restricted stock awards expensed   22,935 22,935 $ 22,935 0 0 0 0
Restricted stock awards expensed, shares       0        
Adjustment of redeemable noncontrolling interests   (8,186) (8,186) $ 0 (8,186) 0 0 8,186
Adjustment of redeemable noncontrolling interests, shares       0        
Purchase of noncontrolling interest   (9,352) (10,257) $ (10,257) 0 0 905 (18,566)
Purchase of noncontrolling interest, shares       0        
Other   5,004 1,177 $ 1,163 14 0 3,827 (5,246)
Other, shares       0        
Balance at Dec. 31, 2014 7,602,002 7,602,002 7,594,818 $ 3,308,395 2,581,866 1,704,557 7,184  
Balance, shares at Dec. 31, 2014       13,962        
Balance, redeemable noncontrolling interests at Dec. 31, 2014 61,048             61,048
Net income (loss) 589,142 581,784 582,772   582,772 0 (988) 7,358
Other comprehensive income (loss) (350,122) (350,049) (350,049)   0 (350,049) 0 (73)
Comprehensive Income 239,020 231,735 232,723       (988) 7,285
Issuance of common stock   4,752 4,752 $ 4,752 0 0 0 0
Issuance of common stock, shares       34        
Repurchase of common stock   (31,491) (31,491) $ 0 (31,491) 0 0 0
Repurchase of common stock, shares       (37)        
Restricted stock awards expensed   24,129 24,129 $ 24,129 0 0 0 0
Restricted stock awards expensed, shares       0        
Acquisition of CapTech   0 0 $ 0 0 0 0 13,817
Acquisition of CapTech, shares       0        
Adjustment of redeemable noncontrolling interests   4,144 4,144 $ 0 4,144 0 0 (4,144)
Adjustment of redeemable noncontrolling interests, shares       0        
Purchase of noncontrolling interest   (1,447) (1,447) $ (1,447) 0 0 0 (8,224)
Purchase of noncontrolling interest, shares       0        
Other   6,785 6,522 $ 6,528 (6) 0 263 (6,824)
Other, shares       0        
Balance at Dec. 31, 2015 7,840,609 $ 7,840,609 $ 7,834,150 $ 3,342,357 $ 3,137,285 $ 1,354,508 $ 6,459  
Balance, shares at Dec. 31, 2015       13,959        
Balance, redeemable noncontrolling interests at Dec. 31, 2015 $ 62,958             $ 62,958