XML 45 R13.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill And Intangible Assets
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Intangible Assets
Goodwill and Intangible Assets

The following table presents the components of goodwill by reportable segment.

(dollars in thousands)
U.S. Insurance
 
International Insurance
 
Reinsurance
 
Other(1)
 
Total
January 1, 2014
$
280,579

 
$
372,764

 
$
122,745

 
$
191,629

 
$
967,717

Acquisitions (see note 2)

 
42,989

 

 
61,539

 
104,528

Impairment loss

 

 

 
(13,737
)
 
(13,737
)
Foreign currency movements and other adjustments

 
(7,570
)
 

 
(1,823
)
 
(9,393
)
December 31, 2014 (2)
$
280,579

 
$
408,183

 
$
122,745

 
$
237,608

 
$
1,049,115

Acquisitions (see note 2)

 

 

 
146,659

 
146,659

Impairment loss

 

 

 
(14,880
)
 
(14,880
)
Foreign currency movements and other adjustments

 
(10,190
)
 

 
(2,860
)
 
(13,050
)
December 31, 2015 (2)
$
280,579

 
$
397,993

 
$
122,745

 
$
366,527

 
$
1,167,844

(1) 
Amounts included in Other above are related to the Company's non-insurance operations, which are not included in a reportable segment.
(2) 
Goodwill is net of accumulated impairment losses of $28.6 million and $13.7 million, as of December 31, 2015 and 2014, respectively, included in Other.

Goodwill and indefinite-lived intangible assets are tested for impairment at least annually. The Company completes an annual test during the fourth quarter of each year based upon the results of operations through September 30. As part of our annual impairment test, during the fourth quarters of 2015 and 2014, the Company recorded a goodwill impairment charge of $14.9 million and $13.7 million, respectively, to other expenses, to reduce the carrying value of the Diamond Healthcare reporting unit's goodwill to its implied fair value. Diamond Healthcare's operations consist of the planning, development and operation of behavioral health services in partnership with healthcare organizations, and are reported in our non-insurance operations. In both periods, the Company determined the goodwill for the reporting unit was impaired as a result of lower than expected earnings and lower estimated future earnings. To determine the value of the impairment loss, the Company estimated the fair value of the reporting unit primarily using an income approach based on a discounted cash flow model. Following the impairment charge in 2015, the carrying value of the Diamond Healthcare goodwill is zero.

There were no impairment losses recognized during 2013.

The following table presents the components of intangible assets with a net carrying amount.

 
December 31,
 
2015
 
2014
(dollars in thousands)
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Gross
Carrying
Amount
 
Accumulated
Amortization
Customer relationships
$
481,547

 
$
(97,892
)
 
$
452,157

 
$
(69,483
)
Broker relationships
182,626

 
(45,135
)
 
175,681

 
(34,827
)
Trade names
103,681

 
(23,821
)
 
94,795

 
(17,673
)
Investment management agreements
98,000

 

 

 

Technology
54,241

 
(22,288
)
 
62,288

 
(22,671
)
Insurance licenses
30,185

 

 
39,985

 

Lloyd's syndicate capacity
12,000

 

 
12,000

 

Other
30,496

 
(11,268
)
 
18,903

 
(8,408
)
Total
$
992,776

 
$
(200,404
)
 
$
855,809

 
$
(153,062
)


Amortization of intangible assets was $68.9 million, $57.6 million and $55.2 million for the years ended December 31, 2015, 2014 and 2013, respectively. Amortization of intangible assets is estimated to be $69.7 million for 2016, $67.6 million for 2017, $65.8 million for 2018, $56.6 million for 2019 and $51.5 million for 2020. Indefinite-lived intangible assets were $48.2 million at December 31, 2015 and $58.0 million at December 31, 2014.

In 2015, the Company acquired $166.9 million of intangible assets. The definite-lived intangible assets acquired are expected to be amortized over a weighted average period of 14 years. The definite-lived intangible assets acquired during 2015 primarily include customer relationships and investment management agreements, which are expected to be amortized over a weighted average period of 17 and 14 years, respectively